REAL DATA A/S — Credit Rating and Financial Key Figures
CVR number: 60972710
Ved Klædebo 9, 2970 Hørsholm
info@realdata.dk
tel: 45661188
www.realdata.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 115.85 | 1 578.10 | 2 015.42 | 1 691.72 | 1 210.71 |
| Employee benefit expenses | -2 904.57 | -1 979.37 | -1 944.84 | -1 793.02 | -1 545.57 |
| EBIT | - 788.72 | - 401.27 | 70.58 | - 101.30 | - 334.85 |
| Other financial income | 8.19 | 5.46 | 8.96 | 5.17 | 7.85 |
| Other financial expenses | -20.65 | -22.63 | -49.66 | -34.11 | -34.46 |
| Pre-tax profit | - 801.18 | - 418.44 | 29.88 | - 130.24 | - 361.46 |
| Income taxes | 171.22 | 91.26 | -10.37 | 28.12 | 79.39 |
| Net earnings | - 629.96 | - 327.18 | 19.52 | - 102.11 | - 282.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 220.68 | 44.74 | 37.37 | 37.37 | |
| Long term receivables total | |||||
| Finished products/goods | 246.84 | 236.34 | 226.34 | 206.34 | 206.34 |
| Inventories total | 246.84 | 236.34 | 226.34 | 206.34 | 206.34 |
| Current trade debtors | 323.39 | 390.71 | 430.96 | 286.32 | 333.73 |
| Prepayments and accrued income | 220.34 | 234.69 | 101.41 | 99.39 | 29.77 |
| Current other receivables | 984.76 | 766.03 | 230.14 | 404.64 | 162.00 |
| Current deferred tax assets | 176.22 | 221.37 | 211.00 | 54.15 | 112.20 |
| Short term receivables total | 1 704.71 | 1 612.80 | 973.51 | 844.50 | 637.70 |
| Cash and bank deposits | 464.93 | 250.65 | 933.98 | 871.11 | 733.54 |
| Cash and cash equivalents | 464.93 | 250.65 | 933.98 | 871.11 | 733.54 |
| Balance sheet total (assets) | 2 637.17 | 2 099.79 | 2 178.57 | 1 959.33 | 1 614.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -85.40 | - 715.37 | -1 042.55 | -1 023.03 | 374.86 |
| Profit of the financial year | - 629.96 | - 327.18 | 19.52 | - 102.11 | - 282.07 |
| Shareholders equity total | - 215.37 | - 542.55 | - 523.03 | - 625.14 | 592.79 |
| Non-current owed to group member | 1 607.89 | 1 719.67 | 212.35 | ||
| Non-current other liabilities | 330.34 | 396.98 | |||
| Non-current liabilities total | 330.34 | 396.98 | 1 607.89 | 1 719.67 | 212.35 |
| Advances received | 388.09 | 384.17 | 509.34 | 386.76 | 475.50 |
| Current trade creditors | 99.04 | 225.95 | 18.00 | 97.86 | 51.23 |
| Current owed to group member | 1 075.59 | 461.00 | |||
| Short-term deferred tax liabilities | 0.46 | ||||
| Other non-interest bearing current liabilities | 959.02 | 1 174.21 | 566.37 | 380.17 | 283.08 |
| Current liabilities total | 2 522.20 | 2 245.35 | 1 093.71 | 864.80 | 809.81 |
| Balance sheet total (liabilities) | 2 637.17 | 2 099.79 | 2 178.57 | 1 959.33 | 1 614.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.