Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PLANET-EJENDOMSINVEST A/S — Credit Rating and Financial Key Figures
CVR number: 33045840
Ørstedsvej 57-59, 6760 Ribe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 183.00 | 3 810.00 | 3 642.00 | 4 279.15 | 4 054.78 |
| Other operating expenses | -13 923.00 | ||||
| Total depreciation | -1 123.00 | -2 056.00 | -2 313.00 | -1 632.61 | -1 306.56 |
| Reduction in value of non-current assets | 6 746.03 | 90.00 | |||
| EBIT | 2 060.00 | 1 754.00 | 1 329.00 | -4 530.43 | 2 838.22 |
| Other financial income | 138.00 | 114.00 | 139.00 | 503.87 | 782.34 |
| Other financial expenses | - 458.00 | - 444.00 | - 425.00 | - 488.19 | - 311.88 |
| Net income from associates (fin.) | 2 291.00 | 482.00 | 624.00 | 116.14 | - 777.00 |
| Pre-tax profit | 4 031.00 | 1 906.00 | 1 667.00 | -4 398.61 | 2 531.68 |
| Income taxes | - 403.00 | - 313.00 | - 228.00 | -2 071.26 | - 727.94 |
| Net earnings | 3 628.00 | 1 593.00 | 1 439.00 | -6 469.87 | 1 803.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 683.00 | 18 519.00 | 18 113.00 | ||
| Buildings | 24 860.00 | 24 950.00 | |||
| Machinery and equipment | 9 705.00 | 7 678.00 | 6 324.00 | 4 792.34 | 3 650.16 |
| Tangible assets total | 22 388.00 | 26 197.00 | 24 437.00 | 29 652.34 | 28 600.16 |
| Holdings in group member companies | 8 479.00 | 8 960.00 | 9 584.00 | ||
| Investments total | 8 479.00 | 8 960.00 | 9 584.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.00 | ||||
| Current amounts owed by group member comp. | 3 621.00 | 2 000.00 | 3 190.00 | ||
| Current other receivables | 535.00 | 215.00 | 45.00 | 141.26 | 7.08 |
| Current deferred tax assets | 69.00 | ||||
| Short term receivables total | 4 156.00 | 2 223.00 | 3 304.00 | 141.26 | 7.08 |
| Cash and bank deposits | 5 591.00 | 113.00 | 1 740.77 | 1 721.29 | |
| Cash and cash equivalents | 5 591.00 | 113.00 | 1 740.77 | 1 721.29 | |
| Balance sheet total (assets) | 40 614.00 | 37 493.00 | 37 325.00 | 31 534.37 | 30 328.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 1 000.00 | 400.00 | |||
| Other reserves | 1 378.00 | 1 860.00 | 2 484.00 | ||
| Retained earnings | 7 088.00 | 10 234.00 | 11 203.00 | 15 126.52 | 8 256.65 |
| Profit of the financial year | 3 628.00 | 1 593.00 | 1 439.00 | -6 469.87 | 1 803.74 |
| Shareholders equity total | 16 094.00 | 16 687.00 | 18 126.00 | 11 656.65 | 13 460.39 |
| Provisions | 271.00 | 361.00 | 481.00 | 2 107.59 | 2 332.78 |
| Non-current loans from credit institutions | 11 678.00 | 10 656.00 | 9 633.00 | 8 606.73 | 7 611.94 |
| Non-current leasing loans | 7 748.00 | 5 618.00 | 4 378.00 | 3 465.61 | 2 400.38 |
| Non-current other liabilities | -91.00 | - 199.00 | |||
| Non-current deferred tax liabilities | 91.00 | 199.00 | |||
| Non-current liabilities total | 19 426.00 | 16 274.00 | 14 011.00 | 12 072.33 | 10 012.32 |
| Current loans from credit institutions | 2 278.00 | 2 036.00 | 2 531.00 | 2 058.06 | 2 074.03 |
| Current trade creditors | 660.00 | 294.00 | 30.00 | 1 393.15 | 54.02 |
| Short-term deferred tax liabilities | 308.00 | 91.00 | 162.43 | 384.14 | |
| Other non-interest bearing current liabilities | 1 577.00 | 1 750.00 | 2 146.00 | 2 084.16 | 2 010.85 |
| Current liabilities total | 4 823.00 | 4 171.00 | 4 707.00 | 5 697.80 | 4 523.04 |
| Balance sheet total (liabilities) | 40 614.00 | 37 493.00 | 37 325.00 | 31 534.37 | 30 328.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.