Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AI Investment ApS — Credit Rating and Financial Key Figures
CVR number: 39174804
Falkevej 36, 4600 Køge
iver1986@live.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 217.70 | 217.06 | 235.02 | 243.78 | 252.53 |
| Total depreciation | -31.42 | -31.42 | -31.42 | -31.42 | -31.42 |
| EBIT | 186.28 | 185.64 | 203.59 | 212.36 | 221.11 |
| Other financial income | 0.00 | 0.05 | 0.34 | ||
| Other financial expenses | - 132.22 | - 141.24 | - 157.02 | - 198.60 | - 182.74 |
| Pre-tax profit | 54.06 | 44.39 | 46.57 | 13.81 | 38.72 |
| Income taxes | -11.94 | -9.77 | -10.26 | -3.09 | -8.52 |
| Net earnings | 42.12 | 34.62 | 36.32 | 10.72 | 30.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 095.24 | 5 063.81 | 5 032.39 | 5 000.97 | 4 969.54 |
| Tangible assets total | 5 095.24 | 5 063.81 | 5 032.39 | 5 000.97 | 4 969.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.25 | ||||
| Prepayments and accrued income | 8.98 | 8.99 | |||
| Current other receivables | 0.65 | ||||
| Current deferred tax assets | 11.02 | 13.19 | 12.70 | 19.87 | 14.44 |
| Short term receivables total | 20.65 | 22.18 | 12.70 | 19.87 | 70.69 |
| Cash and bank deposits | 98.16 | 135.25 | |||
| Cash and cash equivalents | 98.16 | 135.25 | |||
| Balance sheet total (assets) | 5 115.89 | 5 085.99 | 5 143.25 | 5 156.09 | 5 040.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -61.32 | -19.20 | 15.42 | 51.74 | 62.46 |
| Profit of the financial year | 42.12 | 34.62 | 36.32 | 10.72 | 30.19 |
| Shareholders equity total | 30.80 | 65.42 | 101.74 | 112.46 | 142.66 |
| Provisions | 72.03 | 94.99 | 117.95 | 140.91 | 163.87 |
| Non-current loans from credit institutions | 3 429.09 | 3 355.75 | 2 867.49 | 2 801.89 | 3 216.32 |
| Non-current liabilities total | 3 429.09 | 3 355.75 | 2 867.49 | 2 801.89 | 3 216.32 |
| Current loans from credit institutions | 164.21 | 430.23 | 95.94 | 100.17 | 503.60 |
| Current trade creditors | 15.98 | 15.99 | 7.55 | 19.65 | 7.69 |
| Current owed to group member | 1 257.87 | 969.00 | 1 772.89 | 1 805.54 | 823.34 |
| Other non-interest bearing current liabilities | 145.90 | 154.60 | 179.69 | 175.45 | 182.75 |
| Current liabilities total | 1 583.96 | 1 569.82 | 2 056.06 | 2 100.82 | 1 517.38 |
| Balance sheet total (liabilities) | 5 115.89 | 5 085.99 | 5 143.25 | 5 156.09 | 5 040.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.