Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Din Revisor Lyngby A/S Godkendte Revisorer — Credit Rating and Financial Key Figures
CVR number: 37029815
Bagsværdvej 92, 2800 Kgs. Lyngby
tel: 39681199
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 207.62 | 9 637.16 | 8 542.39 | 7 856.65 | 7 566.63 |
| Employee benefit expenses | -6 217.29 | -7 125.69 | -6 513.30 | -5 278.13 | -5 613.94 |
| Total depreciation | -12.98 | -2.97 | -69.53 | - 104.44 | |
| EBIT | 2 977.35 | 2 508.50 | 2 029.09 | 2 508.99 | 1 848.25 |
| Other financial income | 176.91 | 328.25 | 177.92 | 215.13 | 168.50 |
| Other financial expenses | - 126.33 | - 160.93 | - 283.03 | - 403.54 | - 453.55 |
| Pre-tax profit | 3 027.93 | 2 675.83 | 1 923.98 | 2 320.57 | 1 563.20 |
| Income taxes | - 665.95 | - 591.88 | - 434.56 | - 512.51 | - 351.99 |
| Net earnings | 2 361.97 | 2 083.95 | 1 489.43 | 1 808.06 | 1 211.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.97 | 20.00 | 20.00 | 380.60 | 498.06 |
| Tangible assets total | 22.97 | 20.00 | 20.00 | 380.60 | 498.06 |
| Holdings in group member companies | 40.00 | ||||
| Participating interests | 16.67 | ||||
| Investments total | 40.00 | 16.67 | |||
| Non-current loans receivable | 40.90 | 40.90 | 40.90 | 12.41 | 13.39 |
| Non-current other receivables | 250.75 | 250.75 | 255.10 | 262.75 | 270.64 |
| Long term receivables total | 291.65 | 291.65 | 296.00 | 275.17 | 284.03 |
| Inventories total | |||||
| Current trade debtors | 7 001.87 | 4 261.34 | 2 636.61 | 1 852.00 | 4 260.60 |
| Current amounts owed by group member comp. | 325.88 | 158.70 | |||
| Prepayments and accrued income | 104.79 | 73.07 | 182.99 | 43.79 | 225.77 |
| Current other receivables | 4 066.92 | 3 824.73 | 2 960.37 | 4 357.08 | 5 010.55 |
| Short term receivables total | 11 173.59 | 8 485.02 | 5 938.67 | 6 252.87 | 9 496.92 |
| Cash and bank deposits | 1.03 | 6.63 | 866.26 | 27.16 | 19.95 |
| Cash and cash equivalents | 1.03 | 6.63 | 866.26 | 27.16 | 19.95 |
| Balance sheet total (assets) | 11 489.24 | 8 803.31 | 7 120.93 | 6 975.80 | 10 315.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 700.00 | 1 100.00 | |||
| Other reserves | -1 700.00 | -1 100.00 | |||
| Retained earnings | -2 357.41 | -1 995.44 | -1 311.50 | -1 522.07 | - 814.01 |
| Profit of the financial year | 2 361.97 | 2 083.95 | 1 489.43 | 1 808.06 | 1 211.21 |
| Shareholders equity total | 504.55 | 588.50 | 677.93 | 785.99 | 897.20 |
| Provisions | 331.72 | 419.46 | 330.04 | 437.61 | 499.58 |
| Non-current loans from credit institutions | 2 021.91 | 807.74 | 1 589.01 | 1 362.36 | 1 106.99 |
| Non-current other liabilities | 468.24 | 483.45 | 1 007.42 | ||
| Non-current deferred tax liabilities | 920.82 | 824.99 | |||
| Non-current liabilities total | 2 490.14 | 1 291.19 | 2 596.43 | 2 283.18 | 1 931.99 |
| Current loans from credit institutions | 1 053.52 | 2 624.92 | 234.20 | 643.07 | 3 076.74 |
| Advances received | 125.06 | 148.98 | 221.41 | 190.49 | |
| Current trade creditors | 123.33 | 114.77 | 274.44 | 92.45 | 125.98 |
| Current owed to group member | 120.03 | 999.43 | |||
| Other non-interest bearing current liabilities | 6 985.97 | 3 639.41 | 2 858.92 | 2 392.05 | 2 594.23 |
| Current liabilities total | 8 162.82 | 6 504.16 | 3 516.54 | 3 469.02 | 6 986.86 |
| Balance sheet total (liabilities) | 11 489.24 | 8 803.31 | 7 120.93 | 6 975.80 | 10 315.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.