EJENDOMSSELSKABET OLESEN ApS
CVR number: 30603877
Industriområdet 25, 8732 Hovedgård
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 181.21 | 188.47 | - 276.87 | 126.43 | 141.79 |
| Reduction in value of non-current assets | 34.20 | -10.00 | 60.00 | 9.00 | - 583.00 |
| EBIT | 215.40 | 178.47 | - 216.87 | 135.43 | - 441.21 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -3.19 | -26.93 | -34.83 | -87.14 | - 220.19 |
| Pre-tax profit | 212.21 | 151.55 | - 251.70 | 48.29 | - 661.38 |
| Income taxes | -39.34 | -35.73 | 68.25 | -8.64 | 17.24 |
| Net earnings | 172.88 | 115.82 | - 183.45 | 39.64 | - 644.13 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 410.00 | 5 400.00 | 5 460.00 | 5 591.00 | 5 008.00 |
| Tangible assets total | 5 410.00 | 5 400.00 | 5 460.00 | 5 591.00 | 5 008.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.93 | 2.73 | 16.71 | 22.11 | 17.04 |
| Current deferred tax assets | 75.25 | 66.61 | 76.85 | ||
| Short term receivables total | 1.93 | 2.73 | 91.96 | 88.72 | 93.89 |
| Cash and bank deposits | 137.66 | 52.06 | 0.74 | 0.74 | |
| Cash and cash equivalents | 137.66 | 52.06 | 0.74 | 0.74 | |
| Balance sheet total (assets) | 5 549.59 | 5 454.79 | 5 552.70 | 5 680.46 | 5 101.89 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 462.34 | 635.21 | 751.03 | 567.58 | 607.23 |
| Profit of the financial year | 172.88 | 115.82 | - 183.45 | 39.64 | - 644.13 |
| Shareholders equity total | 760.21 | 876.03 | 692.58 | 732.23 | 88.09 |
| Non-current loans from credit institutions | 3 585.97 | 3 345.66 | 3 122.94 | 2 973.36 | 2 813.04 |
| Non-current other liabilities | 91.69 | 136.55 | 56.97 | ||
| Non-current deferred tax liabilities | 33.34 | 30.73 | |||
| Non-current liabilities total | 3 619.31 | 3 376.39 | 3 214.63 | 3 109.91 | 2 870.01 |
| Current loans from credit institutions | 223.60 | 227.84 | 554.19 | 690.14 | 694.47 |
| Advances received | 40.40 | ||||
| Current trade creditors | 22.80 | 24.32 | 258.98 | 299.21 | 1 393.29 |
| Current owed to participating | 800.00 | 816.00 | 832.32 | 848.97 | |
| Short-term deferred tax liabilities | 22.80 | 33.34 | |||
| Other non-interest bearing current liabilities | 100.87 | 100.87 | 15.62 | ||
| Current liabilities total | 1 170.07 | 1 202.37 | 1 645.49 | 1 838.32 | 2 143.78 |
| Balance sheet total (liabilities) | 5 549.59 | 5 454.79 | 5 552.70 | 5 680.46 | 5 101.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.