HIB HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27072569
Industrivej 17 D, Ubby 4490 Jerslev Sjælland
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 354.70 | 8 825.31 | 7 194.43 | 13 154.15 | 14 907.35 |
Costs of management | -3 793.96 | -3 953.24 | -3 488.22 | -3 448.56 | -4 186.62 |
Costs of distribution | -1 616.16 | -2 268.91 | -1 712.08 | -1 878.22 | -2 006.57 |
Other operating expenses | -14.47 | -16.35 | |||
EBIT | 2 944.58 | 2 603.17 | 1 994.13 | 7 812.90 | 8 697.81 |
Other financial income | 46.96 | 140.73 | 80.41 | 58.49 | 80.89 |
Other financial expenses | -1 351.59 | -1 338.27 | -1 274.45 | -1 398.49 | -1 444.78 |
Net income from associates (fin.) | 2.50 | 4.39 | - 177.29 | 30.16 | - 190.72 |
Pre-tax profit | 1 642.45 | 1 410.02 | 622.80 | 6 503.06 | 7 143.21 |
Income taxes | - 387.44 | - 363.44 | - 107.52 | -1 490.87 | -1 735.79 |
Net earnings | 1 255.01 | 1 046.57 | 515.28 | 5 012.19 | 5 407.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 072.82 | 9 479.14 | 9 160.41 | 9 074.40 | 10 087.08 |
Buildings | 9 006.23 | 7 499.23 | 7 501.97 | 5 793.85 | 7 803.05 |
Advance payments and construction in progress | 259.47 | 98.17 | 119.56 | 1 929.65 | 319.56 |
Tangible assets total | 18 338.52 | 17 076.54 | 16 781.94 | 16 797.90 | 18 209.69 |
Participating interests | 500.00 | 13.33 | |||
Investments total | 500.00 | 13.33 | -6 552.27 | ||
Non-curr. owed by particip. interest comp. | 511.96 | 348.00 | 378.16 | 187.44 | |
Non-current loans receivable | 750.00 | ||||
Non-current other receivables | 103.55 | 103.55 | 203.55 | 103.55 | 103.55 |
Long term receivables total | 103.55 | 615.50 | 551.54 | 481.71 | 1 040.99 |
Raw materials and consumables | 9 848.95 | 13 757.97 | 12 025.28 | 11 016.03 | 9 180.00 |
Finished products/goods | 1 146.63 | 2 510.31 | |||
Advance payments | 4 000.00 | 3 675.00 | 4 000.00 | ||
Inventories total | 9 848.95 | 13 757.97 | 16 025.28 | 15 837.66 | 15 690.31 |
Current trade debtors | 18 324.04 | 15 787.74 | 15 443.19 | 17 303.47 | 18 365.19 |
Current owed by particip. interest comp. | 1 633.41 | ||||
Prepayments and accrued income | 209.27 | 218.92 | |||
Current other receivables | 1 659.84 | 3 343.24 | 3 826.86 | 4 004.83 | 4 812.95 |
Short term receivables total | 21 617.29 | 19 130.97 | 19 270.05 | 21 517.58 | 23 397.07 |
Cash and bank deposits | 2 359.94 | 3 148.89 | 2 594.20 | 2 961.72 | 3 437.22 |
Cash and cash equivalents | 2 359.94 | 3 148.89 | 2 594.20 | 2 961.72 | 3 437.22 |
Balance sheet total (assets) | 52 768.25 | 53 743.21 | 55 223.01 | 57 596.56 | 55 223.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -3 578.24 | -2 607.65 | -1 727.95 | -2 579.38 | 894.13 |
Profit of the financial year | 1 255.01 | 1 046.57 | 515.28 | 5 012.19 | 5 407.42 |
Minority interest (BS) | 830.87 | 845.29 | 1 012.17 | 2 378.87 | 3 782.56 |
Shareholders equity total | -1 367.36 | - 590.79 | -75.51 | 4 936.68 | 10 209.10 |
Provisions | 690.50 | 577.94 | 428.95 | 347.11 | 505.03 |
Non-current loans from credit institutions | 3 758.35 | 3 448.69 | 4 262.05 | 3 473.52 | 3 451.56 |
Non-current leasing loans | 1 056.86 | ||||
Non-current trade creditors | 8 000.00 | 7 000.00 | 7 000.00 | 6 000.00 | 5 000.00 |
Non-current other liabilities | 133.73 | 461.83 | 2 184.53 | ||
Non-current deferred tax liabilities | 438.12 | 453.45 | |||
Non-current liabilities total | 11 892.08 | 10 910.52 | 13 446.58 | 9 911.64 | 9 961.87 |
Current loans from credit institutions | 16 469.53 | 16 722.32 | 15 584.50 | 17 800.15 | 15 740.23 |
Current trade creditors | 8 079.99 | 7 806.33 | 6 969.89 | 6 904.30 | 8 717.57 |
Current owed to participating | 6 890.05 | 6 852.69 | 6 628.31 | 5 945.92 | 5 137.10 |
Short-term deferred tax liabilities | 792.54 | 504.08 | 189.52 | 1 380.71 | 1 403.86 |
Other non-interest bearing current liabilities | 9 320.91 | 10 960.10 | 12 050.77 | 10 370.04 | 10 100.51 |
Current liabilities total | 41 553.03 | 42 845.53 | 41 423.00 | 42 401.13 | 41 099.26 |
Balance sheet total (liabilities) | 52 768.25 | 53 743.21 | 55 223.01 | 57 596.56 | 61 775.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.