AMERICAN SEAFOODS EUROPE ApS — Credit Rating and Financial Key Figures
CVR number: 25898788
Vesterå 15, 9000 Aalborg
lisa.kjeldsen@americanseafoods.com
tel: 96320441
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 906.47 | 2 794.42 | 2 324.77 | 3 816.67 | 4 567.09 |
| External services | -1 633.32 | - 491.84 | - 559.60 | -1 346.55 | -1 509.87 |
| Gross profit | 2 273.14 | 2 302.59 | 1 765.17 | 2 470.12 | 3 057.21 |
| Employee benefit expenses | -2 081.45 | -2 170.97 | -1 660.41 | -2 292.71 | -2 864.76 |
| EBIT | 191.69 | 131.62 | 104.76 | 177.41 | 192.45 |
| Other financial income | 2.23 | 6.35 | 268.24 | 346.44 | 386.11 |
| Other financial expenses | -3.80 | -52.35 | - 139.55 | - 105.01 | - 422.90 |
| Pre-tax profit | 190.13 | 85.62 | 233.45 | 418.84 | 155.67 |
| Income taxes | -44.97 | -19.62 | -52.54 | -92.85 | -35.91 |
| Net earnings | 145.16 | 66.00 | 180.90 | 325.99 | 119.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 21.31 | 21.31 | 21.31 | 21.31 | 21.31 |
| Investments total | 21.31 | 21.31 | 21.31 | 21.31 | 21.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 278.32 | 163.09 | 709.71 | 994.76 | 946.71 |
| Prepayments and accrued income | 299.92 | 76.34 | 81.63 | 90.52 | 191.96 |
| Current other receivables | 54.99 | 39.40 | 31.12 | 29.20 | 32.15 |
| Current deferred tax assets | 32.36 | 12.74 | |||
| Short term receivables total | 665.59 | 291.57 | 822.46 | 1 114.47 | 1 170.81 |
| Cash and bank deposits | 2 978.59 | 3 572.98 | 3 052.37 | 2 984.49 | 3 386.57 |
| Cash and cash equivalents | 2 978.59 | 3 572.98 | 3 052.37 | 2 984.49 | 3 386.57 |
| Balance sheet total (assets) | 3 665.49 | 3 885.86 | 3 896.14 | 4 120.28 | 4 578.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Retained earnings | 2 882.67 | 3 027.83 | 3 093.83 | 3 274.74 | 3 600.73 |
| Profit of the financial year | 145.16 | 66.00 | 180.90 | 325.99 | 119.76 |
| Shareholders equity total | 3 157.83 | 3 223.83 | 3 404.74 | 3 730.73 | 3 850.49 |
| Provisions | 17.96 | 19.91 | 42.23 | ||
| Non-current other liabilities | 56.65 | 163.50 | 166.79 | ||
| Non-current liabilities total | 56.65 | 163.50 | 166.79 | ||
| Current trade creditors | 179.74 | 89.05 | 56.77 | 93.61 | 149.16 |
| Short-term deferred tax liabilities | 21.85 | 112.74 | 11.60 | ||
| Other non-interest bearing current liabilities | 271.28 | 409.48 | 228.04 | 163.28 | 525.22 |
| Current liabilities total | 451.01 | 498.53 | 306.66 | 369.63 | 685.97 |
| Balance sheet total (liabilities) | 3 665.49 | 3 885.86 | 3 896.14 | 4 120.28 | 4 578.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.