Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHEMISAFE A/S — Credit Rating and Financial Key Figures
CVR number: 21087246
H P Christensens Vej 1, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 057.85 | 10 799.85 | 8 469.95 | 26 424.41 | 19 584.88 |
| Employee benefit expenses | -1 827.36 | -2 805.41 | -3 971.44 | -4 562.25 | -5 467.67 |
| Other operating expenses | - 159.51 | ||||
| Total depreciation | - 181.96 | - 287.27 | - 306.67 | - 462.55 | - 690.95 |
| EBIT | 2 048.53 | 7 707.16 | 4 032.33 | 21 399.61 | 13 426.26 |
| Other financial income | -0.75 | 5.47 | 12.01 | 3.70 | 4.73 |
| Other financial expenses | - 332.73 | - 318.22 | -1 099.82 | -1 306.88 | -2 085.41 |
| Pre-tax profit | 1 715.05 | 7 394.41 | 2 944.52 | 20 096.44 | 11 345.58 |
| Income taxes | - 377.66 | -1 620.56 | - 682.75 | -4 461.46 | -2 613.99 |
| Net earnings | 1 337.39 | 5 773.85 | 2 261.77 | 15 634.97 | 8 731.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 728.14 | 1 623.32 | 807.14 | 2 265.66 | 1 879.43 |
| Tangible assets total | 728.14 | 1 623.32 | 807.14 | 2 265.66 | 1 879.43 |
| Investments total | |||||
| Non-current other receivables | 66.83 | 68.09 | 25.10 | 25.58 | 26.07 |
| Long term receivables total | 66.83 | 68.09 | 25.10 | 25.58 | 26.07 |
| Raw materials and consumables | 11 716.14 | 36 282.10 | 24 528.91 | 56 346.23 | 52 605.02 |
| Inventories total | 11 716.14 | 36 282.10 | 24 528.91 | 56 346.23 | 52 605.02 |
| Current trade debtors | 6 016.61 | 11 508.79 | 6 484.15 | 6 688.22 | 6 494.46 |
| Prepayments and accrued income | 30.05 | 34.50 | 46.23 | 57.08 | 66.33 |
| Current other receivables | 0.44 | 0.52 | 0.45 | 125.24 | |
| Short term receivables total | 6 046.67 | 11 543.73 | 6 530.90 | 6 745.75 | 6 686.02 |
| Cash and bank deposits | 12 052.79 | 197.75 | 193.00 | 134.16 | 67.15 |
| Cash and cash equivalents | 12 052.79 | 197.75 | 193.00 | 134.16 | 67.15 |
| Balance sheet total (assets) | 30 610.57 | 49 714.99 | 32 085.05 | 65 517.38 | 61 263.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 700.00 | 2 200.00 | 16 000.00 | ||
| Retained earnings | 8 283.79 | 3 921.18 | 7 495.03 | -6 243.20 | 9 391.77 |
| Profit of the financial year | 1 337.39 | 5 773.85 | 2 261.77 | 15 634.97 | 8 731.60 |
| Shareholders equity total | 10 121.18 | 15 895.03 | 12 456.80 | 25 891.77 | 18 623.37 |
| Provisions | 25.71 | 67.83 | 22.83 | 67.42 | 49.37 |
| Non-current deferred tax liabilities | 368.13 | 1 578.44 | 727.76 | 4 416.87 | 2 632.04 |
| Non-current liabilities total | 368.13 | 1 578.44 | 727.76 | 4 416.87 | 2 632.04 |
| Current loans from credit institutions | 0.42 | 18 547.81 | 4 836.66 | 16 862.20 | 8 279.89 |
| Current trade creditors | 3 910.06 | 2 489.77 | 1 596.81 | 3 498.15 | 1 978.65 |
| Current owed to participating | 34.48 | 224.47 | 16.11 | 130.97 | 155.94 |
| Current owed to group member | 9 732.50 | 8 516.11 | 8 371.49 | 8 734.90 | 20 083.88 |
| Short-term deferred tax liabilities | 382.65 | 1 641.28 | 773.09 | 4 752.79 | |
| Other non-interest bearing current liabilities | 6 418.08 | 2 012.88 | 2 415.31 | 5 142.01 | 4 707.77 |
| Current liabilities total | 20 095.55 | 32 173.68 | 18 877.66 | 35 141.32 | 39 958.92 |
| Balance sheet total (liabilities) | 30 610.57 | 49 714.99 | 32 085.05 | 65 517.38 | 61 263.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.