IMPULSER.DK ApS — Credit Rating and Financial Key Figures
CVR number: 29778531
Ødumvej 4, Selling 8370 Hadsten
tel: 86668855
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57.42 | 57.35 | 142.46 | 16.71 | 154.87 |
| EBIT | 57.42 | 57.35 | 142.46 | 16.71 | 154.87 |
| Other financial income | 10.82 | 6.90 | 5.31 | 0.13 | 12.39 |
| Other financial expenses | -28.15 | -22.56 | -16.14 | -22.28 | -15.86 |
| Pre-tax profit | 40.10 | 41.70 | 131.63 | -5.45 | 151.40 |
| Income taxes | -0.67 | ||||
| Net earnings | 40.10 | 41.70 | 131.63 | -6.12 | 151.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 288.51 | 181.94 | 66.44 | ||
| Current other receivables | 142.52 | ||||
| Short term receivables total | 288.51 | 181.94 | 66.44 | 142.52 | |
| Cash and bank deposits | 41.87 | 46.68 | 56.26 | 37.60 | 25.95 |
| Cash and cash equivalents | 41.87 | 46.68 | 56.26 | 37.60 | 25.95 |
| Balance sheet total (assets) | 330.38 | 228.62 | 122.70 | 37.60 | 168.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 593.91 | - 553.81 | - 512.12 | - 380.49 | - 386.60 |
| Profit of the financial year | 40.10 | 41.70 | 131.63 | -6.12 | 151.40 |
| Shareholders equity total | - 428.81 | - 387.12 | - 255.49 | - 261.60 | - 110.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Current owed to participating | 710.34 | 552.54 | 279.38 | 1.58 | |
| Current owed to group member | 193.97 | 260.08 | |||
| Short-term deferred tax liabilities | 0.67 | ||||
| Other non-interest bearing current liabilities | 44.36 | 58.69 | 94.31 | 98.49 | 14.10 |
| Current liabilities total | 759.19 | 615.74 | 378.19 | 299.21 | 278.68 |
| Balance sheet total (liabilities) | 330.38 | 228.62 | 122.70 | 37.60 | 168.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.