IMPULSER.DK ApS — Credit Rating and Financial Key Figures
CVR number: 29778531
Ødumvej 4, Selling 8370 Hadsten
tel: 86668855
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 112.88 | 57.42 | 57.35 | 142.46 | 16.74 |
| EBIT | 112.88 | 57.42 | 57.35 | 142.46 | 16.74 |
| Other financial income | 6.12 | 10.82 | 6.90 | 5.31 | 0.13 |
| Other financial expenses | -28.71 | -28.15 | -22.56 | -16.14 | -22.31 |
| Pre-tax profit | 90.29 | 40.10 | 41.70 | 131.63 | -5.45 |
| Income taxes | -0.67 | ||||
| Net earnings | 90.29 | 40.10 | 41.70 | 131.63 | -6.12 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 157.68 | 288.51 | 181.94 | 66.44 | |
| Short term receivables total | 157.68 | 288.51 | 181.94 | 66.44 | |
| Cash and bank deposits | 150.29 | 41.87 | 46.68 | 56.26 | 37.60 |
| Cash and cash equivalents | 150.29 | 41.87 | 46.68 | 56.26 | 37.60 |
| Balance sheet total (assets) | 307.97 | 330.38 | 228.62 | 122.70 | 37.60 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 684.20 | - 593.91 | - 553.81 | - 512.12 | - 380.49 |
| Profit of the financial year | 90.29 | 40.10 | 41.70 | 131.63 | -6.12 |
| Shareholders equity total | - 468.91 | - 428.81 | - 387.12 | - 255.49 | - 261.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Current owed to participating | 742.38 | 710.34 | 552.54 | 279.38 | 1.58 |
| Current owed to group member | 193.97 | ||||
| Short-term deferred tax liabilities | 0.67 | ||||
| Other non-interest bearing current liabilities | 30.00 | 44.36 | 58.69 | 94.31 | 98.49 |
| Current liabilities total | 776.88 | 759.19 | 615.74 | 378.19 | 299.21 |
| Balance sheet total (liabilities) | 307.97 | 330.38 | 228.62 | 122.70 | 37.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.