MIDTJYSK LANDBRUGSFORMIDLING ApS
CVR number: 25578295
Pinnebjergvej 5, Midstrup 8620 Kjellerup
Erik-jensen@post.tele.dk
tel: 86886303
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 212.70 | 194.23 | 282.21 | 60.37 | 370.01 |
| External services | -69.95 | - 116.83 | -64.51 | - 281.79 | -22.57 |
| Gross profit | 135.34 | 64.76 | 208.40 | - 230.27 | 313.12 |
| Costs of management | -12.63 | -9.29 | -8.86 | -34.32 | |
| EBIT | 135.34 | 64.76 | 208.40 | - 230.27 | 313.12 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -1.71 | -2.79 | -1.89 | -3.22 | |
| Pre-tax profit | 133.63 | 61.96 | 206.52 | - 233.50 | 313.17 |
| Income taxes | -3.68 | ||||
| Net earnings | 129.95 | 61.96 | 206.52 | - 233.50 | 313.17 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Tangible assets total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | |||||
| Non-current loans receivable | 374.59 | 781.47 | 919.88 | 803.37 | 1 139.12 |
| Long term receivables total | 374.59 | 781.47 | 919.88 | 803.37 | 1 139.12 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 642.91 | 298.00 | 363.12 | 201.36 | 193.43 |
| Cash and cash equivalents | 642.91 | 298.00 | 363.12 | 201.36 | 193.43 |
| Balance sheet total (assets) | 1 042.50 | 1 104.46 | 1 308.00 | 1 029.73 | 1 357.55 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 787.54 | 917.50 | 976.48 | 1 138.23 | 904.73 |
| Retained earnings | 0.00 | ||||
| Profit of the financial year | 129.95 | 61.96 | 206.52 | - 233.50 | 313.17 |
| Shareholders equity total | 1 042.50 | 1 104.46 | 1 308.00 | 1 029.73 | 1 342.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.64 | ||||
| Current liabilities total | 14.64 | ||||
| Balance sheet total (liabilities) | 1 042.50 | 1 104.46 | 1 308.00 | 1 029.73 | 1 357.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.