Head Freaks ApS — Credit Rating and Financial Key Figures
CVR number: 41682329
Hjortespringvej 81, 2730 Herlev
daniel@headfreaks.dk
tel: 42621313
https://headfreaks.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 155.30 | 103.65 | 134.88 |
Employee benefit expenses | - 117.31 | -30.39 | |
EBIT | 37.99 | 73.26 | 134.88 |
Other financial expenses | -1.81 | -1.08 | -9.20 |
Pre-tax profit | 36.18 | 72.18 | 125.68 |
Income taxes | -7.99 | -15.88 | -28.91 |
Net earnings | 28.19 | 56.30 | 96.77 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 149.78 | 333.70 | |
Finished products/goods | 136.44 | ||
Inventories total | 136.44 | 149.78 | 333.70 |
Current trade debtors | 50.23 | 43.53 | 74.90 |
Current other receivables | 61.50 | ||
Short term receivables total | 50.23 | 105.03 | 74.90 |
Cash and bank deposits | 136.47 | 1.90 | 12.71 |
Cash and cash equivalents | 136.47 | 1.90 | 12.71 |
Balance sheet total (assets) | 323.15 | 256.71 | 421.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 90.00 | |||
Retained earnings | 28.20 | -5.51 | ||
Profit of the financial year | 28.19 | 56.30 | 96.77 | |
Shareholders equity total | 40.00 | 68.19 | 124.49 | 221.26 |
Non-current liabilities total | ||||
Current trade creditors | 25.00 | 52.50 | ||
Short-term deferred tax liabilities | 15.37 | 42.28 | ||
Other non-interest bearing current liabilities | 254.95 | 91.85 | 105.27 | |
Current liabilities total | 254.95 | 132.22 | 200.04 | |
Balance sheet total (liabilities) | 40.00 | 323.15 | 256.71 | 421.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.