VOGN Danmark ApS
CVR number: 39303930
Raffinaderivej 8, 2300 København S
haydar@drivr.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.11 | - 564.90 | -19.53 | ||
| EBIT | -8.11 | - 564.90 | -19.53 | ||
| Other financial expenses | -0.39 | -0.24 | -0.92 | -1.89 | -2.49 |
| Pre-tax profit | -8.50 | - 565.14 | -0.92 | -1.89 | -22.02 |
| Net earnings | -8.50 | - 565.14 | -0.92 | -1.89 | -22.02 |
Assets (kDKK)
| 2019 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 9.21 | |
| Short term receivables total | 9.21 | |
| Cash and bank deposits | 8.36 | 27.78 |
| Cash and cash equivalents | 8.36 | 27.78 |
| Balance sheet total (assets) | 8.36 | 37.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 510.00 | ||||
| Other reserves | - 550.00 | ||||
| Retained earnings | -16.14 | 525.36 | -78.85 | -79.78 | -81.67 |
| Profit of the financial year | -8.50 | - 565.14 | -0.92 | -1.89 | -22.02 |
| Shareholders equity total | -24.64 | -39.78 | -39.78 | -41.67 | -63.69 |
| Non-current deferred tax liabilities | 2.16 | ||||
| Non-current liabilities total | 2.16 | ||||
| Current trade creditors | 12.74 | 12.74 | 12.74 | 52.13 | |
| Current owed to participating | 27.04 | 27.04 | 28.93 | 43.21 | |
| Other non-interest bearing current liabilities | 33.00 | 3.18 | |||
| Current liabilities total | 33.00 | 39.78 | 39.78 | 41.67 | 98.52 |
| Balance sheet total (liabilities) | 8.36 | 37.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.