Kjær Byg ApS
CVR number: 42222690
Bjergevej 55, 7280 Sønder Felding
thomasjensen995@hotmail.com
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2 679.36 | 3 554.38 |
| Employee benefit expenses | -1 378.77 | -2 048.48 |
| Total depreciation | - 397.45 | - 570.43 |
| EBIT | 903.13 | 935.47 |
| Other financial expenses | -7.90 | -37.90 |
| Pre-tax profit | 895.23 | 897.57 |
| Income taxes | - 197.19 | - 199.01 |
| Net earnings | 698.05 | 698.56 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 106.58 | 432.85 |
| Tangible assets total | 106.58 | 432.85 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 100.00 | 100.00 |
| Inventories total | 100.00 | 100.00 |
| Current trade debtors | 2 381.10 | 2 370.61 |
| Current other receivables | 73.00 | 1 055.01 |
| Short term receivables total | 2 454.10 | 3 425.62 |
| Balance sheet total (assets) | 2 660.68 | 3 958.47 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 698.05 | |
| Profit of the financial year | 698.05 | 698.56 |
| Shareholders equity total | 738.05 | 1 436.61 |
| Non-current other liabilities | 3.30 | 15.95 |
| Non-current deferred tax liabilities | 193.89 | 186.36 |
| Non-current liabilities total | 197.19 | 202.31 |
| Current loans from credit institutions | 169.85 | 360.26 |
| Current trade creditors | 1 324.12 | 1 173.92 |
| Current owed to participating | 49.76 | |
| Short-term deferred tax liabilities | 193.89 | |
| Other non-interest bearing current liabilities | 181.72 | 591.49 |
| Current liabilities total | 1 725.45 | 2 319.55 |
| Balance sheet total (liabilities) | 2 660.68 | 3 958.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.