Selskabet af 17. oktober 2023 ApS — Credit Rating and Financial Key Figures
CVR number: 41559608
Vodroffsvej 39, 1900 Frederiksberg C
book@salon39.dk
tel: 51148857
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 021.23 | 527.67 |
Employee benefit expenses | - 706.37 | - 872.60 |
Total depreciation | -21.12 | -50.68 |
EBIT | 293.75 | - 395.62 |
Other financial income | 28.20 | |
Other financial expenses | -36.23 | - 619.93 |
Pre-tax profit | 257.52 | - 987.34 |
Income taxes | -55.70 | 5.61 |
Net earnings | 201.81 | - 981.73 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 130.93 | 80.25 |
Tangible assets total | 130.93 | 80.25 |
Other receivables | 15.82 | 15.82 |
Investments total | 15.82 | 15.82 |
Long term receivables total | ||
Finished products/goods | 935.54 | 541.46 |
Inventories total | 935.54 | 541.46 |
Current trade debtors | 9.21 | 75.95 |
Current amounts owed by group member comp. | 437.84 | |
Current deferred tax assets | 1.90 | |
Short term receivables total | 447.05 | 77.84 |
Cash and bank deposits | 11.04 | 9.08 |
Cash and cash equivalents | 11.04 | 9.08 |
Balance sheet total (assets) | 1 540.38 | 724.45 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 201.81 | |
Profit of the financial year | 201.81 | - 981.73 |
Shareholders equity total | 241.81 | - 739.92 |
Provisions | 3.72 | |
Non-current liabilities total | ||
Current trade creditors | 25.00 | 218.80 |
Current owed to group member | 636.81 | 436.95 |
Short-term deferred tax liabilities | 51.99 | |
Other non-interest bearing current liabilities | 581.05 | 808.62 |
Current liabilities total | 1 294.85 | 1 464.37 |
Balance sheet total (liabilities) | 1 540.38 | 724.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.