Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BS ACCOUNTING & CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 11735096
Høveltevej 78, 3460 Birkerød
carsten.baagoe@bsaccounting.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 504.31 | 1 533.50 | 1 185.45 | 351.00 | 508.52 |
| Employee benefit expenses | -1 185.42 | -1 255.16 | - 987.86 | - 659.00 | - 537.60 |
| Total depreciation | -81.92 | -81.92 | -77.45 | ||
| EBIT | 236.97 | 196.43 | 120.15 | - 308.00 | -29.08 |
| Other financial income | 33.63 | 35.06 | 33.84 | 369.00 | 66.99 |
| Other financial expenses | -17.82 | -18.12 | -29.42 | -34.00 | -36.49 |
| Pre-tax profit | 252.79 | 213.37 | 124.57 | 27.00 | 1.42 |
| Income taxes | -64.05 | -52.20 | -32.74 | -11.00 | -6.05 |
| Net earnings | 188.74 | 161.17 | 91.83 | 16.00 | -4.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 239.37 | 157.45 | |||
| Tangible assets total | 239.37 | 157.45 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.21 | 81.86 | 128.82 | 42.00 | 4.68 |
| Current amounts owed by group member comp. | 1 225.89 | 1 176.27 | 1 202.16 | 955.00 | 882.13 |
| Current owed by particip. interest comp. | 157.71 | ||||
| Prepayments and accrued income | 22.75 | 18.00 | 10.83 | ||
| Current other receivables | 333.39 | 343.73 | 271.80 | 240.00 | 104.08 |
| Short term receivables total | 1 565.49 | 1 601.85 | 1 625.52 | 1 255.00 | 1 159.43 |
| Cash and bank deposits | 84.00 | ||||
| Cash and cash equivalents | 84.00 | ||||
| Balance sheet total (assets) | 1 888.86 | 1 759.30 | 1 625.52 | 1 255.00 | 1 159.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 300.00 | 300.00 | 100.00 | ||
| Retained earnings | 132.16 | 20.90 | 82.07 | 174.00 | 189.66 |
| Profit of the financial year | 188.74 | 161.17 | 91.83 | 16.00 | -4.63 |
| Shareholders equity total | 830.90 | 692.07 | 483.90 | 400.00 | 395.03 |
| Provisions | 13.80 | 5.50 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 294.37 | 604.79 | 605.51 | 411.00 | 336.04 |
| Current owed to participating | 196.75 | 55.31 | 231.60 | 127.00 | 79.48 |
| Other non-interest bearing current liabilities | 553.04 | 401.62 | 304.51 | 317.00 | 348.89 |
| Current liabilities total | 1 044.16 | 1 061.73 | 1 141.62 | 855.00 | 764.40 |
| Balance sheet total (liabilities) | 1 888.86 | 1 759.30 | 1 625.52 | 1 255.00 | 1 159.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.