CIRCLE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33767331
Paludan-Müllers Vej 4, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.13 | -11.01 | -11.01 | -9.66 | -16.54 |
| EBIT | -16.13 | -11.01 | -11.01 | -9.66 | -16.54 |
| Other financial income | 1.15 | 3.35 | 12.09 | 54.53 | 19.25 |
| Other financial expenses | -12.84 | -44.33 | - 103.72 | - 122.56 | - 135.29 |
| Reduction non-current investment assets | - 225.03 | ||||
| Income from other inv. held as non-curr. assets | 2 019.25 | ||||
| Net income from associates (fin.) | 178.97 | ||||
| Pre-tax profit | 151.15 | -51.99 | - 102.65 | 1 941.57 | - 357.61 |
| Net earnings | 151.15 | -51.99 | - 102.65 | 1 941.57 | - 357.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 74.67 | 271.84 | 521.84 | 521.84 | 296.81 |
| Participating interests | 215.92 | 18.75 | |||
| Investments total | 290.59 | 290.59 | 521.84 | 521.84 | 296.81 |
| Non-current loans receivable | 778.05 | 2 067.40 | 2 067.40 | 4 024.03 | 4 777.83 |
| Non-current other receivables | 77.44 | 77.44 | 77.44 | 77.44 | 77.44 |
| Long term receivables total | 855.49 | 2 144.84 | 2 144.84 | 4 101.47 | 4 855.27 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 92.25 | 8.63 | 14.13 | 22.13 | 13.49 |
| Current other receivables | 2.47 | 764.56 | 32.22 | 51.47 | |
| Short term receivables total | 92.25 | 11.10 | 778.68 | 54.35 | 64.96 |
| Balance sheet total (assets) | 1 238.33 | 2 446.53 | 3 445.36 | 4 677.65 | 5 217.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 |
| Shares repurchased | 125.00 | 250.00 | |||
| Retained earnings | - 149.58 | 1.57 | -50.41 | - 403.06 | 1 538.50 |
| Profit of the financial year | 151.15 | -51.99 | - 102.65 | 1 941.57 | - 357.61 |
| Shareholders equity total | 231.58 | 54.59 | -48.06 | 1 893.50 | 1 285.90 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 940.10 | 1 499.46 | 1 453.01 | 1 483.56 | 1 498.94 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 56.66 | 57.51 | 50.51 | 43.01 | 35.68 |
| Other non-interest bearing current liabilities | 824.97 | 1 979.90 | 1 247.57 | 2 386.52 | |
| Current liabilities total | 1 006.75 | 2 391.94 | 3 493.42 | 2 784.15 | 3 931.14 |
| Balance sheet total (liabilities) | 1 238.33 | 2 446.53 | 3 445.36 | 4 677.65 | 5 217.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.