E-Tekniq ApS — Credit Rating and Financial Key Figures
CVR number: 37468444
Toftemosevej 40, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 616.42 | 551.89 | 547.55 | 523.31 | 558.43 |
| Employee benefit expenses | - 541.81 | - 457.91 | - 630.79 | - 463.80 | - 536.51 |
| Total depreciation | -7.20 | -1.67 | -20.09 | ||
| EBIT | 67.41 | 93.98 | -83.23 | 57.84 | 1.83 |
| Other financial income | 0.63 | 0.51 | 1.09 | 0.81 | 1.06 |
| Other financial expenses | -0.38 | -2.90 | -2.53 | -0.97 | |
| Pre-tax profit | 67.66 | 91.59 | -84.68 | 57.69 | 2.89 |
| Income taxes | -15.38 | -21.34 | 17.70 | -13.29 | -0.94 |
| Net earnings | 52.28 | 70.25 | -66.98 | 44.39 | 1.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 98.73 | 78.64 | |||
| Tangible assets total | 98.73 | 78.64 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 96.66 | ||||
| Inventories total | 96.66 | ||||
| Current trade debtors | 76.67 | 69.45 | 68.91 | 73.57 | |
| Current amounts owed by group member comp. | 16.45 | 22.38 | 17.44 | 23.46 | 32.22 |
| Current other receivables | 9.03 | 31.18 | |||
| Current deferred tax assets | 19.70 | 6.40 | 3.46 | ||
| Short term receivables total | 25.48 | 130.23 | 106.59 | 98.77 | 109.25 |
| Cash and bank deposits | 237.95 | 224.61 | 71.25 | 25.36 | 97.51 |
| Cash and cash equivalents | 237.95 | 224.61 | 71.25 | 25.36 | 97.51 |
| Balance sheet total (assets) | 360.08 | 354.83 | 177.83 | 222.86 | 285.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -28.66 | 23.62 | 93.88 | 26.89 | 71.29 |
| Profit of the financial year | 52.28 | 70.25 | -66.98 | 44.39 | 1.95 |
| Shareholders equity total | 73.63 | 143.88 | 76.90 | 121.29 | 123.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.27 | 17.47 | 8.39 | 21.29 | 36.06 |
| Current owed to participating | 51.19 | 5.33 | 1.28 | ||
| Short-term deferred tax liabilities | 12.06 | 21.34 | |||
| Other non-interest bearing current liabilities | 261.13 | 120.96 | 87.22 | 79.00 | 126.11 |
| Current liabilities total | 286.46 | 210.96 | 100.94 | 101.57 | 162.17 |
| Balance sheet total (liabilities) | 360.08 | 354.83 | 177.83 | 222.86 | 285.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.