Eightpence Productions ApS
CVR number: 41227575
Tornebakken 23, 2830 Virum
emil.l.houlind@gmail.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1.50 | 5.81 | 33.40 | 29.02 |
| External services | -17.02 | -8.09 | -14.93 | -44.71 |
| Gross profit | -15.52 | -2.28 | 18.46 | -15.69 |
| Wages and salaries | -16.14 | |||
| Social security expenses | -1.90 | -16.00 | -44.17 | |
| EBIT | -15.52 | -4.18 | -13.67 | -59.86 |
| Other financial expenses | -0.15 | -0.14 | -0.00 | |
| Pre-tax profit | -15.52 | -4.33 | -13.82 | -59.86 |
| Net earnings | -15.52 | -4.33 | -13.82 | -59.86 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.00 | 0.08 | ||
| Short term receivables total | 0.00 | 0.08 | ||
| Cash and bank deposits | 24.08 | 20.44 | 13.89 | 48.28 |
| Cash and cash equivalents | 24.08 | 20.44 | 13.89 | 48.28 |
| Balance sheet total (assets) | 24.08 | 20.44 | 13.89 | 48.36 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -15.52 | -19.85 | -33.67 | |
| Profit of the financial year | -15.52 | -4.33 | -13.82 | -59.86 |
| Shareholders equity total | 24.48 | 20.15 | 6.33 | -53.52 |
| Non-current owed to group member | 0.29 | 0.29 | 7.56 | 51.82 |
| Non-current deferred tax liabilities | 50.00 | |||
| Non-current liabilities total | 0.29 | 0.29 | 7.56 | 101.82 |
| Other non-interest bearing current liabilities | -0.69 | 0.07 | ||
| Current liabilities total | -0.69 | 0.07 | ||
| Balance sheet total (liabilities) | 24.08 | 20.44 | 13.89 | 48.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.