Dux Clouding Holding ApS
CVR number: 37076465
Fortunfortvej 5 B, 2800 Kongens Lyngby
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.40 | -0.40 | -0.40 | -0.70 | -0.25 |
| EBIT | -0.40 | -0.40 | -0.40 | -0.70 | -0.25 |
| Other financial expenses | -3.11 | -0.01 | -0.01 | ||
| Reduction non-current investment assets | -14.13 | -19.44 | |||
| Net income from associates (fin.) | 9.99 | 12.13 | |||
| Pre-tax profit | -3.51 | -14.53 | 9.58 | 11.42 | -19.69 |
| Income taxes | 0.09 | 0.09 | 0.09 | 0.15 | 0.06 |
| Net earnings | -3.43 | -14.45 | 9.67 | 11.57 | -19.63 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 67.91 | 53.78 | 63.77 | 75.89 | 56.45 |
| Investments total | 67.91 | 53.78 | 63.77 | 75.89 | 56.45 |
| Deferred tax assets | 0.26 | 0.35 | 0.44 | 0.59 | 0.65 |
| Long term receivables total | 0.26 | 0.35 | 0.44 | 0.59 | 0.65 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 2.01 | 1.61 | 1.20 | 0.49 | 0.24 |
| Cash and cash equivalents | 2.01 | 1.61 | 1.20 | 0.49 | 0.24 |
| Balance sheet total (assets) | 70.18 | 55.73 | 65.41 | 76.98 | 57.35 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 17.91 | 3.78 | 13.77 | 25.89 | 6.45 |
| Retained earnings | -2.76 | 7.95 | -16.49 | -18.94 | 12.07 |
| Profit of the financial year | -3.43 | -14.45 | 9.67 | 11.57 | -19.63 |
| Shareholders equity total | 61.73 | 47.28 | 56.95 | 68.53 | 48.89 |
| Non-current liabilities total | |||||
| Current owed to group member | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 |
| Current liabilities total | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 |
| Balance sheet total (liabilities) | 70.18 | 55.73 | 65.41 | 76.98 | 57.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.