Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FALCKEKDAHL ApS — Credit Rating and Financial Key Figures
CVR number: 35482873
Rosenborggade 17, 1130 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 509.29 | 6 428.54 | 6 983.19 | 8 406.02 | 8 735.48 |
| Employee benefit expenses | -6 398.13 | -6 059.55 | -6 199.46 | -7 900.94 | -8 297.64 |
| Total depreciation | -66.57 | -61.23 | -58.72 | -61.73 | -67.51 |
| EBIT | -1 955.42 | 307.75 | 725.02 | 443.35 | 370.32 |
| Other financial income | 0.37 | ||||
| Other financial expenses | -22.19 | -19.43 | -9.09 | - 117.42 | -3.74 |
| Pre-tax profit | -1 977.61 | 288.33 | 715.93 | 325.93 | 366.96 |
| Income taxes | 399.31 | -80.06 | - 180.38 | - 146.94 | - 100.16 |
| Net earnings | -1 578.30 | 208.27 | 535.55 | 178.99 | 266.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 405.94 | 344.71 | 340.86 | 416.71 | 349.20 |
| Tangible assets total | 405.94 | 344.71 | 340.86 | 416.71 | 349.20 |
| Investments total | 173.87 | 178.36 | 196.75 | 196.75 | 199.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 931.29 | 2 461.52 | 2 266.10 | 1 834.23 | 2 807.61 |
| Current amounts owed by group member comp. | 19.39 | ||||
| Prepayments and accrued income | 4.43 | 13.68 | 15.46 | 2.85 | |
| Current other receivables | 1 269.87 | 3.55 | 3.55 | 1.31 | |
| Current deferred tax assets | 368.47 | 235.96 | 61.10 | 61.11 | |
| Short term receivables total | 2 574.06 | 2 711.17 | 2 346.22 | 1 901.74 | 2 828.32 |
| Cash and bank deposits | 1 449.30 | 1 350.97 | 1 295.79 | 366.84 | 491.69 |
| Cash and cash equivalents | 1 449.30 | 1 350.97 | 1 295.79 | 366.84 | 491.69 |
| Balance sheet total (assets) | 4 603.16 | 4 585.20 | 4 179.61 | 2 882.03 | 3 868.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 200.00 | |||
| Retained earnings | 2 708.02 | 1 129.71 | 837.99 | 1 373.54 | 1 352.53 |
| Profit of the financial year | -1 578.30 | 208.27 | 535.55 | 178.99 | 266.79 |
| Shareholders equity total | 1 209.72 | 1 417.99 | 1 953.54 | 1 632.53 | 1 899.32 |
| Provisions | 0.00 | 35.09 | 39.05 | 37.35 | |
| Non-current loans from credit institutions | 745.05 | 647.68 | |||
| Non-current other liabilities | 149.02 | ||||
| Non-current deferred tax liabilities | 142.98 | 101.86 | |||
| Non-current liabilities total | 894.07 | 647.68 | 142.98 | 101.86 | |
| Current loans from credit institutions | 1 198.09 | 890.61 | 566.75 | ||
| Current trade creditors | 70.17 | 97.70 | 40.09 | ||
| Current owed to group member | 181.85 | 135.39 | 110.54 | 64.63 | |
| Short-term deferred tax liabilities | 142.98 | ||||
| Other non-interest bearing current liabilities | 1 049.26 | 1 213.73 | 1 091.26 | 1 002.84 | 1 452.62 |
| Accruals and deferred income | 182.10 | 382.34 | 234.49 | ||
| Current liabilities total | 2 499.38 | 2 519.53 | 2 190.98 | 1 067.47 | 1 830.09 |
| Balance sheet total (liabilities) | 4 603.16 | 4 585.20 | 4 179.61 | 2 882.03 | 3 868.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.