MJP Holding 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39280914
Storeholm 25, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.56 | -20.19 | -11.16 | -10.06 | -8.58 |
| EBIT | -7.56 | -20.19 | -11.16 | -10.06 | -8.58 |
| Other financial income | 1.26 | 3.23 | 4.15 | 14.57 | 17.22 |
| Other financial expenses | -0.36 | -0.72 | -0.23 | -1.99 | |
| Net income from associates (fin.) | 288.72 | -40.20 | 92.63 | 377.92 | - 272.76 |
| Pre-tax profit | 282.42 | -57.51 | 84.90 | 382.21 | - 331.60 |
| Income taxes | 1.39 | 3.81 | 1.60 | -0.97 | -1.89 |
| Net earnings | 283.80 | -53.70 | 86.50 | 381.24 | - 333.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 310.43 | 290.63 | 383.25 | 761.18 | 488.41 |
| Investments total | 310.43 | 290.63 | 383.25 | 761.18 | 488.41 |
| Non-curr. owed by group member comp. | 364.31 | 371.79 | 423.75 | ||
| Long term receivables total | 364.31 | 371.79 | 423.75 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 286.67 | 351.40 | 5.48 | 35.33 | |
| Current other receivables | 250.00 | 0.00 | |||
| Current deferred tax assets | 84.28 | 27.92 | 51.75 | 60.41 | 7.11 |
| Short term receivables total | 620.95 | 379.32 | 57.23 | 95.74 | 7.11 |
| Cash and bank deposits | 86.72 | 21.32 | 15.60 | 6.01 | |
| Cash and cash equivalents | 86.72 | 21.32 | 15.60 | 6.01 | |
| Balance sheet total (assets) | 931.38 | 756.67 | 826.11 | 1 244.31 | 925.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | ||||
| Other reserves | 260.43 | 220.23 | 312.85 | 711.18 | 438.42 |
| Retained earnings | 188.66 | 512.66 | 366.33 | 54.50 | 708.51 |
| Profit of the financial year | 283.80 | -53.70 | 86.50 | 381.24 | - 333.49 |
| Shareholders equity total | 893.49 | 729.18 | 815.68 | 1 196.92 | 863.43 |
| Non-current deferred tax liabilities | 38.38 | ||||
| Non-current liabilities total | 38.38 | ||||
| Current loans from credit institutions | 0.13 | ||||
| Current owed to participating | 2.00 | 2.00 | |||
| Current owed to group member | 18.18 | 36.39 | |||
| Short-term deferred tax liabilities | 32.89 | 16.59 | |||
| Other non-interest bearing current liabilities | 5.00 | 9.30 | 10.43 | 6.88 | 6.88 |
| Current liabilities total | 37.89 | 27.48 | 10.43 | 9.01 | 61.85 |
| Balance sheet total (liabilities) | 931.38 | 756.67 | 826.11 | 1 244.31 | 925.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.