ERLANDSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28859155
Dronning Olgas Vej 30, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 147.59 | 48.31 | 266.95 | 435.22 | 252.79 |
| Total depreciation | -11.66 | -18.31 | -18.31 | -18.31 | -19.17 |
| EBIT | 135.93 | 29.99 | 248.63 | 416.91 | 233.63 |
| Other financial income | 11.90 | 7.98 | 35.51 | 117.25 | 130.78 |
| Other financial expenses | -71.45 | -90.49 | - 108.23 | -53.41 | - 106.19 |
| Net income from associates (fin.) | 1 291.83 | 1 557.64 | 919.41 | 1 565.87 | 1 559.12 |
| Pre-tax profit | 1 368.20 | 1 505.12 | 1 095.31 | 2 046.62 | 1 817.33 |
| Income taxes | -26.97 | 6.45 | -42.79 | - 110.55 | -63.84 |
| Net earnings | 1 341.23 | 1 511.57 | 1 052.52 | 1 936.07 | 1 753.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 130.79 | 9 112.48 | 9 094.16 | 9 075.85 | 10 758.74 |
| Tangible assets total | 9 130.79 | 9 112.48 | 9 094.16 | 9 075.85 | 10 758.74 |
| Holdings in group member companies | 2 791.83 | 3 057.64 | 2 419.41 | 3 065.87 | 3 059.12 |
| Investments total | 2 791.83 | 3 057.64 | 2 419.41 | 3 065.87 | 3 059.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.17 | 304.62 | 23.26 | 35.23 | |
| Current amounts owed by group member comp. | 624.28 | 450.36 | 1 325.17 | 422.22 | 439.69 |
| Short term receivables total | 624.28 | 514.53 | 1 629.79 | 445.48 | 474.92 |
| Other current investments | 88.41 | 160.62 | 192.81 | 253.96 | 705.98 |
| Cash and bank deposits | 1 672.22 | 3 457.01 | 3 160.06 | 4 771.14 | 3 817.12 |
| Cash and cash equivalents | 1 760.63 | 3 617.63 | 3 352.87 | 5 025.10 | 4 523.10 |
| Balance sheet total (assets) | 14 307.53 | 16 302.29 | 16 496.23 | 17 612.30 | 18 815.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 7 461.64 | 8 688.47 | 10 082.24 | 11 012.76 | 12 813.83 |
| Profit of the financial year | 1 341.23 | 1 511.57 | 1 052.52 | 1 936.07 | 1 753.49 |
| Shareholders equity total | 9 165.87 | 10 564.44 | 11 502.56 | 13 320.83 | 14 952.32 |
| Non-current loans from credit institutions | 2 228.04 | 2 114.91 | 2 001.09 | 1 886.58 | 1 771.36 |
| Non-current other liabilities | 2 387.19 | 2 405.19 | 2 424.19 | 224.19 | 314.79 |
| Non-current liabilities total | 4 615.23 | 4 520.11 | 4 425.28 | 2 110.77 | 2 086.15 |
| Current loans from credit institutions | 112.40 | 113.10 | 113.80 | 114.50 | 115.20 |
| Advances received | 18.93 | 224.73 | 29.67 | 12.61 | |
| Current trade creditors | 32.50 | 25.64 | |||
| Current owed to participating | 58.58 | 56.70 | 58.30 | 668.36 | 683.14 |
| Current owed to group member | 947.58 | 984.40 | 622.26 | ||
| Short-term deferred tax liabilities | 271.91 | 16.25 | 67.54 | 345.07 | 312.84 |
| Other non-interest bearing current liabilities | 51.03 | 65.19 | 104.01 | 38.71 | 5.72 |
| Current liabilities total | 526.42 | 1 217.74 | 568.38 | 2 180.70 | 1 777.40 |
| Balance sheet total (liabilities) | 14 307.53 | 16 302.29 | 16 496.23 | 17 612.30 | 18 815.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.