Ansdal Games ApS — Credit Rating and Financial Key Figures
CVR number: 42643270
Kenny Drews Vej 89, 2450 København SV
martinansdal@gmail.com
tel: 60731645
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 343.99 | 511.10 | - 105.72 |
| Employee benefit expenses | - 236.94 | - 456.30 | -10.25 |
| EBIT | 107.05 | 54.81 | - 115.97 |
| Other financial income | 2.93 | 5.72 | 0.49 |
| Other financial expenses | -10.99 | -4.13 | |
| Reduction non-current investment assets | -9.29 | ||
| Pre-tax profit | 100.69 | 49.54 | - 119.61 |
| Income taxes | -21.46 | -12.07 | 26.30 |
| Net earnings | 79.23 | 37.47 | -93.31 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 12.00 | ||
| Investments total | 12.00 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 56.86 | ||
| Prepayments and accrued income | 1.42 | 0.75 | |
| Current other receivables | 2.56 | 5.76 | 3.37 |
| Current deferred tax assets | 4.32 | 8.45 | 34.75 |
| Short term receivables total | 6.88 | 72.48 | 38.87 |
| Cash and bank deposits | 191.63 | 125.34 | 0.63 |
| Cash and cash equivalents | 191.63 | 125.34 | 0.63 |
| Balance sheet total (assets) | 198.52 | 209.83 | 39.50 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 57.80 | |
| Retained earnings | -58.90 | -37.47 | |
| Profit of the financial year | 79.23 | 37.47 | -93.31 |
| Shareholders equity total | 119.23 | 97.80 | -53.31 |
| Non-current liabilities total | |||
| Current trade creditors | 27.80 | 10.81 | 8.87 |
| Short-term deferred tax liabilities | 25.78 | 16.19 | |
| Other non-interest bearing current liabilities | 25.70 | 85.02 | 83.94 |
| Current liabilities total | 79.29 | 112.02 | 92.81 |
| Balance sheet total (liabilities) | 198.52 | 209.83 | 39.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.