Murerfirmaet Kjelds & Hyldgaard ApS
CVR number: 42131822
Skovkrogen 7, 9293 Kongerslev
Askenielsen1988@hotmail.com
tel: 40142026
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 054.98 | 1 491.00 | 1 421.30 |
| Employee benefit expenses | - 720.83 | - 827.43 | - 916.76 |
| EBIT | 334.15 | 663.57 | 504.53 |
| Other financial income | 0.35 | ||
| Other financial expenses | -4.35 | -4.00 | -9.13 |
| Pre-tax profit | 329.80 | 659.57 | 495.76 |
| Income taxes | -73.39 | - 145.11 | - 108.14 |
| Net earnings | 256.40 | 514.46 | 387.62 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 826.75 | ||
| Tangible assets total | 826.75 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 380.75 | 265.72 | 366.07 |
| Prepayments and accrued income | 4.00 | 80.00 | |
| Current other receivables | 2.16 | 2.16 | 2.16 |
| Short term receivables total | 382.91 | 271.89 | 448.23 |
| Other current investments | 10.00 | ||
| Cash and bank deposits | 231.21 | 479.71 | 1 318.01 |
| Cash and cash equivalents | 231.21 | 479.71 | 1 328.01 |
| Balance sheet total (assets) | 614.13 | 1 578.34 | 1 776.24 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 256.40 | 770.86 | |
| Profit of the financial year | 256.40 | 514.46 | 387.62 |
| Shareholders equity total | 296.40 | 810.86 | 1 198.48 |
| Non-current liabilities total | |||
| Current trade creditors | 9.80 | 11.50 | |
| Current owed to participating | 3.23 | ||
| Short-term deferred tax liabilities | 76.55 | 145.82 | 72.86 |
| Other non-interest bearing current liabilities | 228.14 | 621.66 | 493.41 |
| Current liabilities total | 317.72 | 767.48 | 577.76 |
| Balance sheet total (liabilities) | 614.13 | 1 578.34 | 1 776.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.