European Hunter ApS
CVR number: 39094983
Røgelhedevej 97, 9700 Brønderslev
fkm@jagtbutikken.com
tel: 26746087
www.Jagtbutikken.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 401.20 | 279.82 | 90.26 | 406.39 | 403.55 |
| Social security expenses | -7.98 | -63.36 | |||
| Employee benefit expenses | - 273.88 | - 227.91 | -73.87 | ||
| Other operating expenses | - 274.34 | ||||
| EBIT | 127.33 | 51.91 | 16.38 | 124.08 | 340.20 |
| Other financial income | 0.61 | ||||
| Other financial expenses | -0.03 | -1.32 | -1.27 | -0.90 | -0.50 |
| Pre-tax profit | 127.29 | 50.59 | 15.11 | 123.18 | 340.30 |
| Income taxes | -28.01 | -11.42 | -3.85 | -27.50 | -74.87 |
| Net earnings | 99.29 | 39.17 | 11.26 | 95.68 | 265.44 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 219.48 | 224.44 | |||
| Inventories total | 219.48 | 224.44 | |||
| Current trade debtors | 1.26 | 1.95 | 1.95 | ||
| Current other receivables | 2.20 | ||||
| Short term receivables total | 2.20 | 1.26 | 1.95 | 1.95 | |
| Cash and bank deposits | 128.65 | 207.12 | 98.57 | 54.02 | 1 531.73 |
| Cash and cash equivalents | 128.65 | 207.12 | 98.57 | 54.02 | 1 531.73 |
| Balance sheet total (assets) | 130.85 | 207.12 | 99.83 | 275.46 | 1 758.12 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 55.30 | 46.61 | |||
| Other reserves | 40.00 | ||||
| Retained earnings | -91.85 | -39.17 | 0.00 | 15.28 | |
| Profit of the financial year | 99.29 | 39.17 | 11.26 | 95.68 | 265.44 |
| Shareholders equity total | 102.74 | 86.61 | 51.27 | 150.96 | 305.44 |
| Non-current trade creditors | 737.28 | ||||
| Non-current liabilities total | 737.28 | ||||
| Current owed to participating | 0.10 | 0.10 | |||
| Short-term deferred tax liabilities | 28.01 | 11.42 | 12.34 | 17.19 | 74.87 |
| Other non-interest bearing current liabilities | 0.10 | 109.09 | 36.12 | 107.20 | 640.53 |
| Current liabilities total | 28.11 | 120.51 | 48.57 | 124.50 | 715.40 |
| Balance sheet total (liabilities) | 130.85 | 207.12 | 99.83 | 275.46 | 1 758.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.