EUROSTAIR ApS
CVR number: 25643461
Dronning Olgas Vej 43 A, 2000 Frederiksberg
tel: 36304000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 118.46 | 87.37 | 22.46 | 49.75 | 52.11 |
| EBIT | 118.46 | 87.37 | 22.46 | 49.75 | 52.11 |
| Other financial income | 15.38 | 30.66 | 17.53 | 16.15 | 9.54 |
| Other financial expenses | -6.96 | -3.14 | -11.06 | -41.25 | -17.22 |
| Pre-tax profit | 126.88 | 114.89 | 28.93 | 24.65 | 44.42 |
| Income taxes | -28.09 | -25.56 | -6.36 | -5.41 | -9.79 |
| Net earnings | 98.79 | 89.33 | 22.57 | 19.24 | 34.63 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 87.68 | 0.20 | 0.06 | 61.84 | |
| Current amounts owed by group member comp. | 419.88 | 250.93 | |||
| Current other receivables | 399.92 | 430.57 | 439.32 | 0.41 | |
| Current deferred tax assets | 1.64 | 6.59 | 0.21 | ||
| Short term receivables total | 487.59 | 430.77 | 441.02 | 426.88 | 312.97 |
| Cash and bank deposits | 262.21 | 427.32 | 380.10 | 409.35 | 0.07 |
| Cash and cash equivalents | 262.21 | 427.32 | 380.10 | 409.35 | 0.07 |
| Balance sheet total (assets) | 749.81 | 858.09 | 821.13 | 836.23 | 313.05 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | 467.00 | 565.79 | 655.12 | 77.69 | 96.93 |
| Profit of the financial year | 98.79 | 89.33 | 22.57 | 19.24 | 34.63 |
| Shareholders equity total | 690.79 | 780.12 | 802.68 | 821.93 | 256.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.31 | 30.97 | |||
| Short-term deferred tax liabilities | 28.09 | 21.56 | |||
| Other non-interest bearing current liabilities | 30.93 | 56.41 | 18.44 | 10.00 | 25.51 |
| Current liabilities total | 59.02 | 77.97 | 18.44 | 14.31 | 56.48 |
| Balance sheet total (liabilities) | 749.81 | 858.09 | 821.13 | 836.23 | 313.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.