CLEMENS ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 32676561
Skt. Clemens Stræde 7, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 67 658.51 | 67 159.19 | 72 846.17 | 81 958.81 | 80 765.56 |
Employee benefit expenses | -51 261.51 | -50 418.30 | -55 394.29 | -62 741.18 | -61 063.79 |
Total depreciation | - 514.72 | - 533.67 | - 985.22 | - 129.48 | - 304.70 |
EBIT | 15 882.28 | 16 207.21 | 16 466.67 | 19 088.15 | 19 397.06 |
Other financial income | 7.39 | 210.67 | 59.23 | 215.71 | 157.40 |
Other financial expenses | -1 065.63 | -1 223.71 | -1 195.58 | -1 256.20 | -1 292.99 |
Pre-tax profit | 14 824.04 | 15 194.17 | 15 330.32 | 18 047.65 | 18 261.47 |
Net earnings | 14 824.04 | 15 194.17 | 15 330.32 | 18 047.65 | 18 261.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 473.00 | 425.70 | |||
Intangible assets total | 473.00 | 425.70 | |||
Buildings | 1 222.60 | 836.79 | 529.08 | 1 140.33 | |
Machinery and equipment | 550.48 | 518.73 | 367.11 | 502.62 | 1 154.21 |
Tangible assets total | 1 773.08 | 1 355.53 | 367.11 | 1 031.69 | 2 294.54 |
Other receivables | 136.56 | 133.26 | 133.38 | 197.34 | 198.80 |
Investments total | 136.56 | 133.26 | 133.38 | 197.34 | 198.80 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 16 692.90 | 16 060.45 | 18 339.74 | 18 213.92 | 20 991.28 |
Prepayments and accrued income | 1 023.35 | 1 433.59 | 939.94 | 1 613.55 | 1 708.28 |
Current other receivables | 26 969.72 | 28 669.83 | 24 900.00 | 26 242.55 | 22 022.85 |
Short term receivables total | 44 685.97 | 46 163.87 | 44 179.68 | 46 070.02 | 44 722.41 |
Cash and bank deposits | 2 370.49 | 343.31 | 674.98 | 1 799.41 | 1 323.72 |
Cash and cash equivalents | 2 370.49 | 343.31 | 674.98 | 1 799.41 | 1 323.72 |
Balance sheet total (assets) | 48 966.10 | 47 995.96 | 45 355.16 | 49 571.47 | 48 965.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Share premium account | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
Shares repurchased | 13 157.04 | 15 194.17 | 15 330.32 | 18 047.65 | 18 261.47 |
Retained earnings | -13 157.04 | -15 194.17 | -15 330.32 | -18 047.65 | -18 261.47 |
Profit of the financial year | 14 824.04 | 15 194.17 | 15 330.32 | 18 047.65 | 18 261.47 |
Shareholders equity total | 17 224.04 | 17 594.17 | 17 730.32 | 20 447.66 | 20 661.47 |
Capital loans | 13 011.50 | 13 761.09 | 13 513.59 | 8 575.68 | 8 930.41 |
Non-current liabilities total | 13 011.50 | 13 761.09 | 13 513.59 | 8 575.68 | 8 930.41 |
Current loans from credit institutions | 68.42 | 4 190.50 | 3 783.26 | 3 184.81 | 2 995.49 |
Current trade creditors | 1 370.43 | 1 701.83 | 1 716.09 | 2 593.11 | 1 412.90 |
Other non-interest bearing current liabilities | 17 291.71 | 10 748.37 | 8 611.92 | 14 770.21 | 14 964.91 |
Current liabilities total | 18 730.56 | 16 640.70 | 14 111.26 | 20 548.13 | 19 373.29 |
Balance sheet total (liabilities) | 48 966.10 | 47 995.96 | 45 355.16 | 49 571.47 | 48 965.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.