Intelligate K/S — Credit Rating and Financial Key Figures
CVR number: 42266124
Vilhelmskildevej 1 F, 5700 Svendborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 195.33 | 26.76 | -16.32 | 1 815.09 |
Employee benefit expenses | -4.28 | -9.64 | -19.85 | -10.14 |
EBIT | 191.05 | 17.12 | -36.17 | 1 804.95 |
Other financial income | 0.30 | 0.16 | 0.57 | |
Other financial expenses | -5.18 | -1.96 | -0.56 | -0.86 |
Pre-tax profit | 185.87 | 15.47 | -36.58 | 1 804.66 |
Net earnings | 185.87 | 15.47 | -36.58 | 1 804.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 1 688.19 | 1 503.07 | 1 059.01 | 516.19 |
Current other receivables | 182.55 | 2.10 | 2.18 | 2.18 |
Short term receivables total | 1 870.74 | 1 505.17 | 1 061.20 | 518.37 |
Cash and bank deposits | 96.73 | 71.80 | 63.71 | 277.88 |
Cash and cash equivalents | 96.73 | 71.80 | 63.71 | 277.88 |
Balance sheet total (assets) | 1 967.48 | 1 576.97 | 1 124.90 | 796.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 10.00 | 10.00 | 10.00 | 10.00 |
Retained earnings | -0.00 | -1 196.58 | ||
Profit of the financial year | 185.87 | 15.47 | -36.58 | 1 804.66 |
Shareholders equity total | 195.87 | 25.47 | -26.58 | 618.09 |
Non-current liabilities total | ||||
Current trade creditors | 1 757.81 | 1 516.98 | 1 129.71 | 15.63 |
Other non-interest bearing current liabilities | 13.79 | 34.53 | 21.77 | 162.54 |
Current liabilities total | 1 771.61 | 1 551.51 | 1 151.48 | 178.17 |
Balance sheet total (liabilities) | 1 967.48 | 1 576.97 | 1 124.90 | 796.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.