Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN OLSEN AUTOMOBILER A/S — Credit Rating and Financial Key Figures
CVR number: 25813510
Industrivej 16, 8800 Viborg
tel: 86613820
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 935.04 | 21 157.23 | 20 583.78 | 21 616.90 | 18 426.48 |
| Employee benefit expenses | -16 332.47 | -17 934.56 | -18 354.01 | -19 241.97 | -18 840.09 |
| Other operating expenses | - 176.75 | ||||
| Total depreciation | - 545.41 | - 527.83 | - 561.36 | - 519.70 | - 471.66 |
| EBIT | 5 057.16 | 2 694.84 | 1 491.67 | 1 855.22 | - 885.28 |
| Other financial income | 26.50 | 48.48 | 108.26 | 91.86 | 87.31 |
| Other financial expenses | - 268.38 | - 205.01 | - 289.62 | - 427.86 | - 308.08 |
| Net income from associates (fin.) | -7.58 | -8.54 | -7.32 | -4.99 | |
| Pre-tax profit | 4 807.71 | 2 529.78 | 1 302.99 | 1 514.23 | -1 106.05 |
| Income taxes | -1 073.85 | - 571.83 | - 299.22 | - 340.91 | 234.53 |
| Net earnings | 3 733.86 | 1 957.95 | 1 003.76 | 1 173.32 | - 871.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 448.80 | 1 311.42 | 1 323.50 | 980.75 | 669.68 |
| Tangible assets total | 1 448.80 | 1 311.42 | 1 323.50 | 980.75 | 669.68 |
| Holdings in group member companies | 20.85 | 12.31 | 4.99 | ||
| Investments total | 20.85 | 12.31 | 4.99 | ||
| Long term receivables total | |||||
| Finished products/goods | 22 809.30 | 25 715.55 | 28 490.92 | 25 772.15 | 9 928.59 |
| Inventories total | 22 809.30 | 25 715.55 | 28 490.92 | 25 772.15 | 9 928.59 |
| Current trade debtors | 8 466.75 | 3 463.02 | 4 342.44 | 4 698.69 | 3 270.08 |
| Current amounts owed by group member comp. | 954.02 | 1 502.66 | 1 550.01 | 1 176.11 | 2 691.02 |
| Current other receivables | 746.56 | 896.59 | 1 135.11 | 957.56 | 606.32 |
| Current deferred tax assets | 39.00 | 47.00 | 105.00 | 372.09 | 696.53 |
| Short term receivables total | 10 206.33 | 5 909.27 | 7 132.56 | 7 204.45 | 7 263.94 |
| Other current investments | 164.85 | 164.85 | 164.85 | 164.85 | 46.90 |
| Cash and bank deposits | 494.64 | 2 558.71 | 2 606.35 | 2 190.06 | 9 611.40 |
| Cash and cash equivalents | 659.50 | 2 723.56 | 2 771.21 | 2 354.92 | 9 658.30 |
| Balance sheet total (assets) | 35 144.78 | 35 672.12 | 39 723.18 | 36 312.26 | 27 520.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 11 191.45 | 14 925.31 | 15 883.26 | 16 887.03 | 18 060.34 |
| Profit of the financial year | 3 733.86 | 1 957.95 | 1 003.76 | 1 173.32 | - 871.52 |
| Shareholders equity total | 16 425.31 | 18 383.26 | 19 387.03 | 19 560.34 | 18 688.82 |
| Non-current leasing loans | 617.00 | 566.50 | 207.00 | 168.00 | |
| Non-current liabilities total | 617.00 | 566.50 | 207.00 | 168.00 | |
| Current loans from credit institutions | 129.00 | 5 750.38 | 1 512.68 | 332.00 | 39.00 |
| Advances received | 479.75 | 668.93 | 243.90 | 119.73 | 314.05 |
| Current trade creditors | 6 198.85 | 5 863.97 | 12 713.44 | 7 242.94 | 2 725.51 |
| Current owed to group member | 6 174.11 | 61.23 | 2 486.25 | 5 441.38 | 2 578.06 |
| Short-term deferred tax liabilities | 1 065.85 | 579.83 | 357.22 | ||
| Other non-interest bearing current liabilities | 4 054.90 | 3 798.01 | 3 022.65 | 3 408.87 | 3 007.07 |
| Current liabilities total | 18 102.47 | 16 722.36 | 20 336.15 | 16 544.92 | 8 663.69 |
| Balance sheet total (liabilities) | 35 144.78 | 35 672.12 | 39 723.18 | 36 312.26 | 27 520.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.