MANDRUP ARKITEKT INGENIØR ApS — Credit Rating and Financial Key Figures
CVR number: 33581181
Ølandsvej 16, 8800 Viborg
info@jensmandrup.dk
tel: 86601588
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 797.52 | 3 865.32 | 4 133.60 | 3 784.59 | 3 989.81 |
| Employee benefit expenses | -2 247.24 | -2 465.08 | -2 821.52 | -2 703.42 | -2 590.64 |
| Total depreciation | -3.80 | -6.00 | -6.00 | -6.00 | |
| EBIT | 1 550.28 | 1 396.45 | 1 306.07 | 1 075.17 | 1 393.17 |
| Other financial income | 0.89 | 1.30 | |||
| Other financial expenses | -8.95 | -6.27 | -3.02 | -0.60 | -0.98 |
| Pre-tax profit | 1 541.32 | 1 390.18 | 1 303.06 | 1 075.46 | 1 393.49 |
| Income taxes | - 339.63 | - 306.10 | - 286.86 | - 239.10 | - 307.52 |
| Net earnings | 1 201.69 | 1 084.09 | 1 016.19 | 836.36 | 1 085.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.20 | 20.21 | 14.21 | 8.21 | |
| Tangible assets total | 26.20 | 20.21 | 14.21 | 8.21 | |
| Investments total | 100.00 | 100.00 | 75.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 152.50 | 995.43 | 1 074.36 | 1 043.23 | 1 310.83 |
| Current amounts owed by group member comp. | 5.85 | ||||
| Prepayments and accrued income | 50.00 | 65.65 | 95.17 | 1.17 | |
| Current other receivables | 68.76 | 0.01 | |||
| Current deferred tax assets | 7.25 | 2.39 | 1.37 | ||
| Short term receivables total | 1 278.50 | 995.44 | 1 140.00 | 1 140.79 | 1 319.21 |
| Cash and bank deposits | 1 299.18 | 958.46 | 1 026.76 | 918.80 | 878.07 |
| Cash and cash equivalents | 1 299.18 | 958.46 | 1 026.76 | 918.80 | 878.07 |
| Balance sheet total (assets) | 2 677.68 | 2 080.10 | 2 261.97 | 2 148.80 | 2 280.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 450.00 | 1 000.00 | 1 000.00 | 900.00 | 1 100.00 |
| Retained earnings | - 388.17 | - 986.47 | - 902.39 | - 786.20 | -1 049.84 |
| Profit of the financial year | 1 201.69 | 1 084.09 | 1 016.19 | 836.36 | 1 085.98 |
| Shareholders equity total | 1 343.53 | 1 177.61 | 1 193.80 | 1 030.16 | 1 216.14 |
| Provisions | 0.33 | 43.59 | 24.06 | 2.06 | |
| Non-current other liabilities | 80.57 | ||||
| Non-current deferred tax liabilities | 172.61 | 183.63 | 256.52 | ||
| Non-current liabilities total | 80.57 | 172.61 | 183.63 | 256.52 | |
| Current trade creditors | 128.09 | 89.47 | 116.61 | 93.65 | 113.13 |
| Current owed to group member | 25.41 | ||||
| Short-term deferred tax liabilities | 282.22 | 233.52 | |||
| Other non-interest bearing current liabilities | 843.28 | 579.17 | 735.36 | 791.89 | 692.63 |
| Current liabilities total | 1 253.59 | 902.16 | 851.97 | 910.94 | 805.77 |
| Balance sheet total (liabilities) | 2 677.68 | 2 080.10 | 2 261.97 | 2 148.80 | 2 280.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.