Energi og Byggestyring ApS — Credit Rating and Financial Key Figures
CVR number: 42686565
Kærlundevej 14, 2730 Herlev
ph@byggestyr.dk
tel: 21895234
www.byggestyr.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 434.00 | 189.40 | 2 611.41 |
Employee benefit expenses | - 438.84 | - 380.21 | -1 181.90 |
Total depreciation | -29.63 | -14.81 | |
EBIT | -4.84 | - 220.43 | 1 414.70 |
Other financial expenses | -13.36 | -23.66 | -16.80 |
Pre-tax profit | -18.20 | - 244.09 | 1 397.90 |
Income taxes | -0.28 | 49.01 | - 310.29 |
Net earnings | -18.49 | - 195.09 | 1 087.61 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 88.88 | 74.06 | |
Tangible assets total | 88.88 | 74.06 | |
Investments total | |||
Non-current other receivables | 22.50 | ||
Long term receivables total | 22.50 | ||
Inventories total | |||
Current trade debtors | 82.63 | 117.69 | 1 293.57 |
Current other receivables | 55.38 | 9.00 | 257.37 |
Current deferred tax assets | 49.00 | ||
Short term receivables total | 138.01 | 175.69 | 1 550.94 |
Cash and bank deposits | 59.17 | 221.98 | 389.45 |
Cash and cash equivalents | 59.17 | 221.98 | 389.45 |
Balance sheet total (assets) | 219.69 | 486.54 | 2 014.45 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 61.00 | ||
Retained earnings | -18.49 | - 274.57 | |
Profit of the financial year | -18.49 | - 195.09 | 1 087.61 |
Shareholders equity total | 21.52 | - 173.57 | 914.04 |
Provisions | 16.30 | ||
Non-current other liabilities | 244.99 | ||
Non-current liabilities total | 244.99 | ||
Current trade creditors | 79.12 | 253.18 | 198.76 |
Other non-interest bearing current liabilities | 119.05 | 406.92 | 640.36 |
Current liabilities total | 198.17 | 660.11 | 839.12 |
Balance sheet total (liabilities) | 219.69 | 486.54 | 2 014.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.