NYGAARDSHOLM ApS — Credit Rating and Financial Key Figures
CVR number: 15103272
Hårbyvej 35, Nygaarde 8680 Ry
tel: 20407420
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -36.43 | -13.56 | 194.62 | 330.39 | 258.75 |
Employee benefit expenses | - 249.58 | - 255.68 | - 210.03 | -32.18 | -24.43 |
Total depreciation | -58.58 | -58.58 | -61.80 | -2 796.06 | - 756.60 |
EBIT | - 344.59 | - 327.82 | -77.21 | -2 497.85 | - 522.28 |
Other financial income | 675.23 | 360.35 | 617.27 | 474.03 | 666.37 |
Other financial expenses | - 124.06 | - 243.77 | - 329.42 | - 829.68 | - 777.33 |
Reduction non-current investment assets | - 800.00 | ||||
Net income from associates (fin.) | 12 612.00 | 26 020.33 | 9 915.00 | 6 910.33 | 2 644.00 |
Pre-tax profit | 12 818.58 | 25 809.08 | 10 125.63 | 3 256.83 | 2 010.77 |
Income taxes | -46.00 | 26.66 | -42.55 | - 362.44 | 128.01 |
Net earnings | 12 772.58 | 25 835.74 | 10 083.08 | 2 894.39 | 2 138.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 689.24 | 6 647.31 | 12 814.67 | 15 422.06 | 22 759.92 |
Machinery and equipment | 49.95 | 33.30 | 16.65 | 74.67 | |
Tangible assets total | 6 739.19 | 6 680.61 | 12 831.32 | 15 422.06 | 22 834.58 |
Participating interests | 98 854.49 | 122 039.82 | 120 953.82 | 123 883.82 | 123 534.82 |
Investments total | 98 854.49 | 122 039.82 | 120 953.82 | 123 883.82 | 123 534.82 |
Non-current loans receivable | 8 980.20 | 3 621.14 | |||
Non-current other receivables | 1 000.00 | 1 530.64 | 1 458.10 | 1 403.60 | 1 101.38 |
Long term receivables total | 1 000.00 | 1 530.64 | 1 458.10 | 10 383.81 | 4 722.51 |
Inventories total | |||||
Current owed by particip. interest comp. | 5 102.67 | 5 102.67 | 8 769.05 | 2 871.67 | 3 081.47 |
Current other receivables | 14.60 | 23.36 | 17.23 | 1.34 | |
Current deferred tax assets | 51.55 | 84.00 | 70.60 | 12.56 | 12.56 |
Short term receivables total | 5 168.81 | 5 210.03 | 8 856.87 | 2 885.56 | 3 094.02 |
Cash and bank deposits | 3 586.42 | 2 718.06 | 2 245.23 | 777.23 | 543.76 |
Cash and cash equivalents | 3 586.42 | 2 718.06 | 2 245.23 | 777.23 | 543.76 |
Balance sheet total (assets) | 115 348.90 | 138 179.16 | 146 345.33 | 153 352.48 | 154 729.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 266.00 | 266.00 | 266.00 | 266.00 | 266.00 |
Shares repurchased | 10 000.00 | ||||
Other reserves | 79 680.98 | 92 866.31 | 101 780.32 | 104 710.32 | 104 361.32 |
Retained earnings | 9 797.80 | -10 449.95 | 12 137.46 | 19 310.21 | 22 560.60 |
Profit of the financial year | 12 772.58 | 25 835.74 | 10 083.08 | 2 894.39 | 2 138.78 |
Shareholders equity total | 102 517.36 | 118 518.11 | 124 266.86 | 127 180.91 | 129 326.70 |
Provisions | 351.00 | 191.00 | |||
Non-current loans from credit institutions | 597.60 | 2 678.69 | 2 658.32 | 2 631.62 | |
Non-current deferred tax liabilities | 44.26 | 7.90 | |||
Non-current liabilities total | 597.60 | 2 722.96 | 2 658.32 | 2 639.52 | |
Current loans from credit institutions | 68.70 | 21.00 | 65.16 | 25.59 | |
Current trade creditors | 4.00 | 9.00 | 74.20 | 1 042.54 | 9.00 |
Current owed to participating | 1 594.82 | 147.73 | 169.98 | 3 070.54 | 3 557.05 |
Current owed to group member | 10 500.73 | 19 474.76 | 19 060.77 | 18 962.00 | 18 872.22 |
Short-term deferred tax liabilities | 24.08 | ||||
Other non-interest bearing current liabilities | 65.70 | 29.56 | 29.56 | 22.00 | 84.55 |
Current liabilities total | 12 233.94 | 19 661.05 | 19 355.52 | 23 162.24 | 22 572.49 |
Balance sheet total (liabilities) | 115 348.90 | 138 179.16 | 146 345.33 | 153 352.48 | 154 729.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.