Within Sport ApS
CVR number: 41943424
Elverdalsvej 73, 8270 Højbjerg
hvid@withinsport.com
tel: 51563271
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 783.15 | 951.57 |
| Employee benefit expenses | - 756.05 | -1 090.38 |
| Total depreciation | -18.24 | -1.76 |
| EBIT | 8.86 | - 140.57 |
| Other financial income | 4.30 | |
| Other financial expenses | -2.94 | -10.92 |
| Pre-tax profit | 5.92 | - 147.19 |
| Income taxes | -4.16 | 28.87 |
| Net earnings | 1.77 | - 118.32 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 36.48 | |
| Tangible assets total | 36.48 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 50.84 | 43.13 |
| Current amounts owed by group member comp. | 18.89 | |
| Current owed by particip. interest comp. | 24.85 | 236.09 |
| Current other receivables | 5.81 | |
| Current deferred tax assets | 28.87 | |
| Short term receivables total | 75.69 | 332.79 |
| Other current investments | 18.75 | |
| Cash and bank deposits | 109.65 | 19.52 |
| Cash and cash equivalents | 128.40 | 19.52 |
| Balance sheet total (assets) | 240.57 | 352.32 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 1.77 | |
| Profit of the financial year | 1.77 | - 118.32 |
| Shareholders equity total | 41.76 | -76.56 |
| Non-current liabilities total | ||
| Current trade creditors | 19.50 | 35.63 |
| Short-term deferred tax liabilities | 4.16 | 4.16 |
| Other non-interest bearing current liabilities | 175.15 | 389.08 |
| Current liabilities total | 198.80 | 428.87 |
| Balance sheet total (liabilities) | 240.57 | 352.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.