SKATKON ApS
CVR number: 81623228
Vindestræde 8, 2820 Gentofte
skatkon@tdcadsl.dk
tel: 70271266
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 47.70 | 24.05 | 37.09 | 29.34 | 25.00 |
| External services | -78.12 | -32.15 | -28.47 | -30.05 | -23.00 |
| Gross profit | -30.41 | -8.10 | 8.62 | -0.71 | -7.55 |
| Costs of management | -9.55 | ||||
| EBIT | -30.41 | -8.11 | 8.62 | -0.71 | -7.55 |
| Other financial income | 0.74 | 0.01 | |||
| Other financial expenses | -0.12 | -0.19 | -0.32 | -0.21 | |
| Reduction non-current investment assets | -29.70 | ||||
| Pre-tax profit | -30.53 | -7.55 | -21.41 | -0.92 | -7.54 |
| Net earnings | -30.53 | -7.55 | -21.41 | -0.92 | -7.54 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.54 | 50.19 | 27.88 | 11.88 | 11.88 |
| Current other receivables | 22.07 | 41.77 | 25.07 | 12.40 | 24.50 |
| Short term receivables total | 78.61 | 91.96 | 52.94 | 24.28 | 36.38 |
| Cash and bank deposits | 29.02 | 22.98 | 43.59 | 62.16 | 34.25 |
| Cash and cash equivalents | 29.02 | 22.98 | 43.59 | 62.16 | 34.25 |
| Balance sheet total (assets) | 107.63 | 114.95 | 96.53 | 86.44 | 70.63 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 12.53 | -17.99 | -25.55 | -46.96 | -47.88 |
| Profit of the financial year | -30.53 | -7.55 | -21.41 | -0.92 | -7.54 |
| Shareholders equity total | 107.00 | 99.45 | 78.04 | 77.12 | 69.58 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 0.63 | 15.49 | 18.49 | 9.32 | 1.04 |
| Current liabilities total | 0.63 | 15.49 | 18.49 | 9.32 | 1.04 |
| Balance sheet total (liabilities) | 107.63 | 114.95 | 96.53 | 86.44 | 70.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.