Papsi Pizzaria af 2021 ApS
CVR number: 42443506
Sct Hansgade 20, 4100 Ringsted
mannanomar77@gmail.com
tel: 57613580
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 264.62 | 399.25 |
| Employee benefit expenses | - 265.48 | - 360.70 |
| Total depreciation | -16.32 | -11.00 |
| EBIT | -17.18 | 27.55 |
| Other financial expenses | -1.33 | -2.70 |
| Pre-tax profit | -18.50 | 24.85 |
| Income taxes | 3.78 | -6.71 |
| Net earnings | -14.72 | 18.14 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 38.68 | 27.68 |
| Tangible assets total | 38.68 | 27.68 |
| Other receivables | 31.67 | 31.67 |
| Investments total | 31.67 | 31.67 |
| Long term receivables total | ||
| Raw materials and consumables | 55.00 | 55.00 |
| Inventories total | 55.00 | 55.00 |
| Current other receivables | 8.70 | |
| Current deferred tax assets | 3.78 | |
| Short term receivables total | 12.48 | |
| Cash and bank deposits | 63.93 | 102.56 |
| Cash and cash equivalents | 63.93 | 102.56 |
| Balance sheet total (assets) | 201.76 | 216.91 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -14.72 | |
| Profit of the financial year | -14.72 | 18.14 |
| Shareholders equity total | 25.28 | 43.41 |
| Provisions | 0.80 | |
| Non-current liabilities total | ||
| Current trade creditors | 33.99 | 12.74 |
| Current owed to participating | 111.75 | 59.72 |
| Short-term deferred tax liabilities | 2.13 | |
| Other non-interest bearing current liabilities | 30.74 | 98.11 |
| Current liabilities total | 176.48 | 172.69 |
| Balance sheet total (liabilities) | 201.76 | 216.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.