Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKARE PROJEKTUDVIKLING A/S — Credit Rating and Financial Key Figures
CVR number: 10471184
Nordager 2, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 254.00 | 10 293.00 | 1 228.00 | 531.00 | 1 083.00 |
| Employee benefit expenses | -17 453.00 | -7 425.00 | -6.00 | -4.00 | |
| Total depreciation | - 527.00 | - 585.00 | - 583.00 | - 511.00 | - 571.00 |
| Reduction in value of non-current assets | 1 550.00 | ||||
| EBIT | 824.00 | 2 283.00 | 639.00 | 16.00 | 512.00 |
| Other financial income | 1 047.00 | 688.00 | 525.00 | 1 285.00 | 960.00 |
| Other financial expenses | - 569.00 | -1 817.00 | - 744.00 | - 826.00 | - 970.00 |
| Pre-tax profit | 1 302.00 | 1 154.00 | 420.00 | 475.00 | 502.00 |
| Income taxes | - 287.00 | - 254.00 | -70.00 | -97.00 | - 133.00 |
| Net earnings | 1 015.00 | 900.00 | 350.00 | 378.00 | 369.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 46 801.00 | 46 801.00 | 44 182.00 | 44 182.00 | 44 181.00 |
| Machinery and equipment | 1 652.00 | 1 401.00 | 842.00 | 1 070.00 | 1 140.00 |
| Advance payments and construction in progress | 43.00 | ||||
| Tangible assets total | 48 496.00 | 48 202.00 | 45 024.00 | 45 252.00 | 45 321.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 29 851.00 | 17 566.00 | 17 081.00 | 17 781.00 | 17 915.00 |
| Raw materials and consumables | 837.00 | 1 077.00 | |||
| Finished products/goods | 853.00 | 21 357.00 | 4 620.00 | 4 620.00 | 3 664.00 |
| Inventories total | 31 541.00 | 40 000.00 | 21 701.00 | 22 401.00 | 21 579.00 |
| Current trade debtors | 59.00 | 96.00 | 32.00 | 29.00 | |
| Current amounts owed by group member comp. | 14 230.00 | 15 218.00 | 29 320.00 | 28 939.00 | 23 496.00 |
| Prepayments and accrued income | 119.00 | 46.00 | 168.00 | 170.00 | 56.00 |
| Current other receivables | 14 203.00 | 805.00 | 1 733.00 | 2 744.00 | 3 471.00 |
| Current deferred tax assets | 32.00 | ||||
| Short term receivables total | 28 611.00 | 16 165.00 | 31 253.00 | 31 882.00 | 27 055.00 |
| Other current investments | 8 097.00 | 7 036.00 | 7 187.00 | 7 907.00 | 8 155.00 |
| Cash and bank deposits | 64.00 | 136.00 | 4 211.00 | 1 317.00 | 1 377.00 |
| Cash and cash equivalents | 8 161.00 | 7 172.00 | 11 398.00 | 9 224.00 | 9 532.00 |
| Balance sheet total (assets) | 116 809.00 | 111 539.00 | 109 376.00 | 108 759.00 | 103 487.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 69 559.00 | 70 574.00 | 71 474.00 | 71 823.00 | 72 201.00 |
| Profit of the financial year | 1 015.00 | 900.00 | 350.00 | 378.00 | 369.00 |
| Shareholders equity total | 71 074.00 | 71 974.00 | 72 324.00 | 72 701.00 | 73 070.00 |
| Provisions | 1 163.00 | 1 053.00 | 1 089.00 | 1 165.00 | 1 243.00 |
| Non-current loans from credit institutions | 28 891.00 | 28 617.00 | 27 313.00 | 27 164.00 | 26 987.00 |
| Non-current other liabilities | 1 155.00 | 964.00 | |||
| Non-current deferred tax liabilities | 96.00 | 767.00 | 898.00 | ||
| Non-current liabilities total | 30 046.00 | 29 581.00 | 27 409.00 | 27 931.00 | 27 885.00 |
| Current loans from credit institutions | 290.00 | 333.00 | 1 004.00 | 254.00 | 175.00 |
| Advances received | 210.00 | 277.00 | 198.00 | 200.00 | 203.00 |
| Current trade creditors | 3 690.00 | 1 690.00 | 436.00 | 138.00 | 95.00 |
| Current owed to group member | 6 057.00 | 5 248.00 | 5 616.00 | 5 749.00 | |
| Short-term deferred tax liabilities | 187.00 | 293.00 | 33.00 | 16.00 | |
| Other non-interest bearing current liabilities | 4 092.00 | 1 090.00 | 1 267.00 | 605.00 | 816.00 |
| Current liabilities total | 14 526.00 | 8 931.00 | 8 554.00 | 6 962.00 | 1 289.00 |
| Balance sheet total (liabilities) | 116 809.00 | 111 539.00 | 109 376.00 | 108 759.00 | 103 487.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.