EJENDOMSAKTIESELSKABET ILLUUT — Credit Rating and Financial Key Figures
CVR number: 12570260
Aqqusinersuaq 39, 3900 Nuuk
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 71.21 | 70.63 | 71.13 | 71.38 | 72.59 |
External services | -26.30 | -23.34 | |||
Gross profit | 45.91 | 47.44 | 48.97 | 45.08 | 49.24 |
Employee benefit expenses | -2.31 | -2.35 | |||
Total depreciation | -6.47 | -13.88 | |||
EBIT | 34.96 | 27.95 | 36.91 | 36.30 | 33.01 |
Other financial income | 0.36 | ||||
Other financial expenses | -2.38 | -2.12 | |||
Pre-tax profit | 25.48 | 17.21 | 28.59 | 33.91 | 31.25 |
Income taxes | -8.48 | -7.81 | |||
Net earnings | 25.48 | 17.21 | 28.59 | 25.43 | 23.44 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 204.56 | 1 190.68 | |||
Machinery and equipment | 0.33 | 0.33 | |||
Advance payments and construction in progress | 17.85 | 56.96 | |||
Tangible assets total | 1 222.75 | 1 247.98 | |||
Other receivables | 1 299.17 | 1 296.56 | 1 238.92 | ||
Investments total | 1 299.17 | 1 296.56 | 1 238.92 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.63 | 0.28 | |||
Current other receivables | 0.35 | 0.13 | |||
Short term receivables total | 0.98 | 0.41 | |||
Cash and bank deposits | 23.22 | 15.60 | |||
Cash and cash equivalents | 23.22 | 15.60 | |||
Balance sheet total (assets) | 1 299.17 | 1 296.56 | 1 238.92 | 1 246.95 | 1 263.99 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 185.27 | 202.48 | 231.06 | 54.11 | 54.11 |
Other reserves | 102.08 | 113.36 | |||
Retained earnings | -25.48 | -17.21 | -28.59 | 74.88 | 89.03 |
Profit of the financial year | 25.48 | 17.21 | 28.59 | 25.43 | 23.44 |
Shareholders equity total | 185.27 | 202.48 | 231.06 | 256.50 | 279.93 |
Provisions | 69.27 | 77.08 | |||
Non-current loans from credit institutions | 107.57 | 100.12 | |||
Non-current other liabilities | 773.75 | 773.75 | |||
Non-current liabilities total | 881.32 | 873.87 | |||
Current loans from credit institutions | 18.89 | 13.85 | |||
Current trade creditors | 1.44 | 3.71 | |||
Other non-interest bearing current liabilities | 19.52 | 15.55 | |||
Current liabilities total | 39.86 | 33.11 | |||
Balance sheet total (liabilities) | 185.27 | 202.48 | 231.06 | 1 246.95 | 1 263.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.