Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -4.90 | -6.17 |
| EBIT | -4.90 | -6.17 |
| Pre-tax profit | -4.90 | -6.17 |
| Net earnings | -4.90 | -6.17 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible rights | 115.10 | 115.10 |
| Intangible assets total | 115.10 | 115.10 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 5.04 | |
| Short term receivables total | 5.04 | |
| Balance sheet total (assets) | 115.10 | 120.14 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.50 | 40.50 |
| Retained earnings | 79.50 | 74.60 |
| Profit of the financial year | -4.90 | -6.17 |
| Shareholders equity total | 115.10 | 108.93 |
| Non-current liabilities total | ||
| Current owed to participating | 6.00 | |
| Other non-interest bearing current liabilities | 5.21 | |
| Current liabilities total | 11.21 | |
| Balance sheet total (liabilities) | 115.10 | 120.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.