C. P. HORN ARKITEKTFIRMA ApS
CVR number: 18869330
Overgaden Neden Vandet 1 A, 1414 København K
tel: 62533930
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -25.00 | -21.41 | -23.08 | -23.33 | -24.16 |
| Gross profit | -25.00 | -21.41 | -23.08 | -23.33 | -24.16 |
| EBIT | -25.00 | -21.41 | -23.08 | -23.33 | -24.16 |
| Other financial income | 119.43 | 54.03 | 512.09 | 230.57 | |
| Other financial expenses | -0.80 | -0.02 | - 381.32 | -0.11 | |
| Pre-tax profit | 93.63 | 32.63 | 488.98 | - 404.65 | 206.30 |
| Income taxes | -20.67 | -7.17 | - 107.56 | 88.96 | -45.41 |
| Net earnings | 72.96 | 25.46 | 381.43 | - 315.69 | 160.89 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.77 | 88.96 | 43.55 | ||
| Short term receivables total | 2.77 | 88.96 | 43.55 | ||
| Other current investments | 2 898.38 | 2 922.37 | 3 409.41 | 2 893.43 | 3 103.16 |
| Cash and bank deposits | 2.17 | 4.14 | 6.08 | 5.57 | 2.02 |
| Cash and cash equivalents | 2 900.55 | 2 926.51 | 3 415.50 | 2 899.00 | 3 105.18 |
| Balance sheet total (assets) | 2 903.32 | 2 926.51 | 3 415.50 | 2 987.96 | 3 148.73 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 2 608.69 | 2 681.65 | 2 707.11 | 3 088.54 | 2 772.84 |
| Profit of the financial year | 72.96 | 25.46 | 381.43 | - 315.69 | 160.89 |
| Shareholders equity total | 2 881.65 | 2 907.11 | 3 288.54 | 2 972.84 | 3 133.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 6.67 | 4.40 | 111.96 | 0.11 | |
| Other non-interest bearing current liabilities | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current liabilities total | 21.67 | 19.40 | 126.96 | 15.11 | 15.00 |
| Balance sheet total (liabilities) | 2 903.32 | 2 926.51 | 3 415.50 | 2 987.96 | 3 148.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.