Maler Gruppen ApS
CVR number: 42430013
Værkstedsgården 8, 2620 Albertslund
info@maler-gruppen.dk
tel: 53797957
www.maler-gruppen.dk
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 410.00 | 719.44 |
| Employee benefit expenses | - 251.00 | - 473.70 |
| EBIT | 159.00 | 245.74 |
| Other financial expenses | -1.34 | -6.01 |
| Pre-tax profit | 157.78 | 239.73 |
| Income taxes | -34.78 | -54.93 |
| Net earnings | 123.00 | 184.80 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 34.00 | 34.00 |
| Investments total | 34.00 | 34.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 199.00 | 659.09 |
| Current other receivables | 143.00 | 145.46 |
| Short term receivables total | 342.00 | 804.55 |
| Cash and bank deposits | 46.00 | 50.69 |
| Cash and cash equivalents | 46.00 | 50.69 |
| Balance sheet total (assets) | 422.00 | 889.25 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 123.08 | |
| Profit of the financial year | 123.00 | 184.80 |
| Shareholders equity total | 163.00 | 347.89 |
| Provisions | 0.52 | |
| Non-current other liabilities | 0.48 | |
| Non-current liabilities total | 0.48 | |
| Current trade creditors | 35.00 | 227.71 |
| Short-term deferred tax liabilities | 35.00 | 89.71 |
| Other non-interest bearing current liabilities | 188.00 | 223.94 |
| Current liabilities total | 258.00 | 541.36 |
| Balance sheet total (liabilities) | 422.00 | 889.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.