STEEN HAUGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26482380
Myntevej 3, 8920 Randers NV
steen@fransen-helsted.dk
tel: 21613522
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 205.67 | 216.25 | 210.00 | ||
| External services | -44.08 | -80.86 | - 718.75 | - 297.58 | - 259.87 |
| Gross profit | -44.08 | -80.86 | - 513.08 | -81.33 | -49.87 |
| Employee benefit expenses | -60.30 | - 398.55 | - 506.87 | - 655.55 | |
| Other operating expenses | -11.10 | ||||
| EBIT | - 339.87 | 725.61 | - 911.63 | - 599.30 | - 705.41 |
| Other financial income | 526.31 | 209.84 | 267.46 | 9 759.60 | 3 596.26 |
| Other financial expenses | - 280.56 | - 116.26 | - 603.36 | - 629.61 | -1 649.84 |
| Reduction non-current investment assets | - 900.00 | -1 200.62 | |||
| Net income from associates (fin.) | 1 726.24 | 1 670.91 | 55 787.00 | 1 952.20 | 5 255.02 |
| Pre-tax profit | 1 632.11 | 2 490.11 | 54 539.48 | 9 582.89 | 5 295.41 |
| Income taxes | -62.46 | 10.29 | 257.96 | -1 876.93 | - 279.28 |
| Net earnings | 1 569.66 | 2 500.40 | 54 797.44 | 7 705.96 | 5 016.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 125.00 | ||||
| Tangible assets total | 125.00 | ||||
| Holdings in group member companies | 3 914.34 | 4 387.23 | 16 845.26 | 21 761.73 | 23 263.81 |
| Participating interests | 18 064.25 | 20 618.55 | 150.00 | ||
| Investments total | 21 978.59 | 25 005.78 | 16 845.26 | 21 911.73 | 23 263.81 |
| Non-curr. owed by particip. interest comp. | 3 576.81 | 3 283.12 | |||
| Non-current loans receivable | 70.80 | 70.80 | 5 757.80 | 6 857.80 | 6 857.80 |
| Non-current other receivables | 127.10 | 2 050.47 | 1 721.42 | ||
| Long term receivables total | 197.90 | 70.80 | 5 757.80 | 12 485.08 | 11 862.34 |
| Inventories total | |||||
| Current trade debtors | 5.00 | 65.63 | 39.06 | ||
| Current amounts owed by group member comp. | 7 836.68 | 4 306.82 | 12 544.83 | 8 182.36 | 6 255.38 |
| Prepayments and accrued income | 95.32 | ||||
| Current other receivables | 11.68 | 152.02 | 152.02 | ||
| Current deferred tax assets | 141.28 | 160.50 | 484.12 | 929.27 | 2 610.17 |
| Short term receivables total | 7 977.96 | 4 574.34 | 13 033.95 | 9 329.28 | 9 056.63 |
| Other current investments | 2 082.81 | 2 135.36 | 46 437.05 | 53 943.55 | 53 204.47 |
| Cash and bank deposits | 0.72 | 1.56 | 2 740.18 | 1.27 | 2 420.52 |
| Cash and cash equivalents | 2 083.53 | 2 136.92 | 49 177.24 | 53 944.81 | 55 624.99 |
| Balance sheet total (assets) | 32 237.98 | 31 912.84 | 84 814.25 | 97 670.90 | 99 807.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 2 000.00 | 2 000.00 | 2 000.00 | 7 500.00 |
| Other reserves | 11 463.77 | 15 555.92 | 3 856.44 | 6 273.74 | 4 075.82 |
| Retained earnings | 12 624.58 | 8 102.09 | 20 301.97 | 70 682.10 | 70 085.98 |
| Profit of the financial year | 1 569.66 | 2 500.40 | 54 797.44 | 7 705.96 | 5 016.13 |
| Shareholders equity total | 26 033.01 | 28 283.41 | 81 080.84 | 86 786.81 | 86 802.94 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 4 200.00 | ||||
| Non-current deferred tax liabilities | 117.12 | 65.78 | 123.15 | 2 354.08 | 1 657.95 |
| Non-current liabilities total | 4 317.12 | 65.78 | 123.15 | 2 354.08 | 1 657.95 |
| Current loans from credit institutions | 1 780.54 | 3 415.86 | 23.63 | 3 891.66 | 11.94 |
| Current trade creditors | 16.00 | 16.00 | 16.00 | 20.08 | 36.10 |
| Current owed to group member | 3 533.35 | 4 576.78 | 11 249.19 | ||
| Short-term deferred tax liabilities | 89.29 | 117.12 | |||
| Other non-interest bearing current liabilities | 2.02 | 14.68 | 37.27 | 41.48 | 49.66 |
| Current liabilities total | 1 887.85 | 3 563.65 | 3 610.25 | 8 530.01 | 11 346.89 |
| Balance sheet total (liabilities) | 32 237.98 | 31 912.84 | 84 814.25 | 97 670.90 | 99 807.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.