HUGO MELGAREJO HOLDING ApS
CVR number: 34475660
Kastrupvej 292, 2770 Kastrup
tel: 25703030
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.71 | ||||
| Gross profit | -9.71 | -6.96 | -45.16 | -14.28 | -15.72 |
| EBIT | -9.71 | -6.97 | -45.16 | -14.28 | -15.72 |
| Other financial income | 30.32 | 16.08 | 165.61 | 43.77 | 49.78 |
| Other financial expenses | -2.41 | -20.29 | -4.89 | - 309.29 | |
| Income from other inv. held as non-curr. assets | 3 342.45 | 549.43 | 161.73 | 111.13 | 136.64 |
| Pre-tax profit | 3 360.64 | 538.25 | 277.29 | - 168.67 | 170.70 |
| Income taxes | -3.98 | 2.44 | -25.39 | 60.47 | -7.50 |
| Net earnings | 3 356.66 | 540.70 | 251.91 | - 108.20 | 163.19 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 596.56 | 3 721.81 | 1 367.51 | 1 490.69 | 1 591.93 |
| Investments total | 4 596.56 | 3 721.81 | 1 367.51 | 1 490.69 | 1 591.93 |
| Non-current loans receivable | 29.97 | ||||
| Long term receivables total | 29.97 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 849.09 | 2 270.77 | 2 239.42 | 2 153.89 | 2 228.51 |
| Current other receivables | 10.98 | 2.42 | |||
| Current deferred tax assets | 5.54 | 11.20 | 63.64 | 53.79 | |
| Short term receivables total | 849.09 | 2 276.31 | 2 250.62 | 2 228.51 | 2 284.72 |
| Other current investments | 470.26 | 460.32 | 2 580.68 | ||
| Cash and bank deposits | 443.27 | 386.13 | 878.86 | 3 101.20 | 3 018.07 |
| Cash and cash equivalents | 913.53 | 846.45 | 3 459.54 | 3 101.20 | 3 018.07 |
| Balance sheet total (assets) | 6 359.18 | 6 844.57 | 7 077.67 | 6 820.40 | 6 924.69 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 3 957.91 | 3 083.16 | 728.86 | 852.04 | 953.27 |
| Retained earnings | -1 094.00 | 3 080.91 | 5 918.70 | 5 932.03 | 5 661.60 |
| Profit of the financial year | 3 356.66 | 540.70 | 251.91 | - 108.20 | 163.19 |
| Shareholders equity total | 6 355.86 | 6 841.26 | 7 036.67 | 6 814.77 | 6 919.06 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.81 | 0.81 | 22.95 | ||
| Other non-interest bearing current liabilities | 2.50 | 2.50 | 18.06 | 5.63 | 5.63 |
| Current liabilities total | 3.31 | 3.31 | 41.00 | 5.63 | 5.63 |
| Balance sheet total (liabilities) | 6 359.18 | 6 844.57 | 7 077.67 | 6 820.40 | 6 924.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.