Implement Economics P/S — Credit Rating and Financial Key Figures

CVR number: 41026790
Strandvejen 54, 2900 Hellerup
Free credit report

Income statement (kDKK)

2020
2021
2022
2023
Fiscal period length12121212
Net sales
Gross profit7 837.2416 310.5021 766.0925 734.81
Employee benefit expenses-5 796.41-12 232.43-16 329.85-18 977.22
EBIT2 040.844 078.085 436.256 757.59
Other financial income0.03157.47
Other financial expenses-13.33-46.28-18.69-1.34
Pre-tax profit2 027.514 031.795 417.606 913.71
Net earnings2 027.514 031.795 417.606 913.71

Assets (kDKK)

2020
2021
2022
2023
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors185.78228.21
Current amounts owed by group member comp.636.652 660.242 931.064 363.25
Prepayments and accrued income25.00
Current other receivables25.1025.18
Short term receivables total636.652 871.023 184.374 388.43
Cash and bank deposits4 245.338 706.2413 290.3815 207.39
Cash and cash equivalents4 245.338 706.2413 290.3815 207.39
Balance sheet total (assets)4 881.9811 577.2616 474.7519 595.82

Equity and liabilities (kDKK)

2020
2021
2022
2023
Share capital1 000.001 000.001 000.001 000.00
Shares repurchased2 025.004 000.005 400.006 966.00
Retained earnings-2 024.51-3 997.00-5 365.21-6 913.61
Profit of the financial year2 027.514 031.795 417.606 913.71
Shareholders equity total3 028.005 034.796 452.397 966.10
Non-current liabilities total
Advances received69.97
Current trade creditors8.4621.4521.8836.31
Other non-interest bearing current liabilities1 845.536 521.0210 000.4811 523.43
Current liabilities total1 853.996 542.4710 022.3611 629.71
Balance sheet total (liabilities)4 881.9811 577.2616 474.7519 595.82
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version