Jims Anlæg ApS — Credit Rating and Financial Key Figures
CVR number: 42093297
Nordmandsvej 9, 4050 Skibby
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 416.83 | 834.72 | 667.73 |
Employee benefit expenses | - 337.92 | - 754.50 | - 657.09 |
Total depreciation | -6.70 | -8.93 | |
EBIT | 78.91 | 73.52 | 1.71 |
Other financial income | 0.48 | 1.06 | |
Other financial expenses | -1.35 | -2.23 | |
Pre-tax profit | 78.04 | 71.29 | 2.78 |
Income taxes | -25.96 | -15.68 | 0.12 |
Net earnings | 52.08 | 55.61 | 2.90 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 37.95 | 29.02 | |
Tangible assets total | 37.95 | 29.02 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 8.73 | 43.63 | 0.53 |
Current amounts owed by group member comp. | 1.66 | ||
Short term receivables total | 10.40 | 43.63 | 0.53 |
Cash and bank deposits | 243.79 | 189.82 | 223.27 |
Cash and cash equivalents | 243.79 | 189.82 | 223.27 |
Balance sheet total (assets) | 254.19 | 271.39 | 252.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 52.08 | 55.61 | |
Retained earnings | -52.08 | -55.61 | |
Profit of the financial year | 52.08 | 55.61 | 2.90 |
Shareholders equity total | 92.08 | 95.61 | 42.90 |
Provisions | 0.98 | 0.86 | |
Non-current liabilities total | |||
Current trade creditors | 71.35 | 56.72 | 12.60 |
Current owed to participating | 2.34 | 2.67 | 2.67 |
Current owed to group member | 45.42 | 68.53 | |
Short-term deferred tax liabilities | 25.96 | 14.70 | |
Other non-interest bearing current liabilities | 62.45 | 55.30 | 125.27 |
Current liabilities total | 162.10 | 174.80 | 209.06 |
Balance sheet total (liabilities) | 254.19 | 271.39 | 252.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.