Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -0.00 | -4.00 | -0.01 | -0.01 | -5.00 |
| EBIT | -0.01 | -4.00 | -0.01 | -0.01 | -5.00 |
| Pre-tax profit | -0.00 | -4.00 | -0.01 | -0.01 | -5.00 |
| Net earnings | -0.00 | -4.00 | -0.01 | -0.01 | -5.00 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.20 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -0.38 | - 386.00 | - 395.00 | - 400.00 | - 400.13 |
| Profit of the financial year | -0.00 | -4.00 | -0.01 | -0.01 | -5.00 |
| Shareholders equity total | -0.19 | - 190.00 | - 195.00 | - 200.00 | - 205.13 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 0.18 | 186.00 | 190.00 | 195.00 | 200.13 |
| Other non-interest bearing current liabilities | 0.00 | 4.00 | 5.00 | ||
| Current liabilities total | 0.19 | 190.00 | 195.00 | 200.00 | 205.13 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.