FRANK LUDVIGSEN HOLDING ApS
CVR number: 32287808
Sandbjerg Strandvej 33, 7130 Juelsminde
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.91 | ||||
| Gross profit | -9.75 | -10.91 | -24.12 | -12.63 | -16.45 |
| EBIT | -9.75 | -10.91 | -24.12 | -12.63 | -16.45 |
| Other financial income | 700.00 | 1 572.39 | 111.19 | 380.79 | 654.84 |
| Other financial expenses | -60.92 | -12.91 | - 370.20 | -27.49 | -74.62 |
| Pre-tax profit | 629.33 | 1 548.57 | - 283.13 | 340.67 | 563.76 |
| Net earnings | 629.33 | 1 548.57 | - 283.13 | 340.67 | 563.76 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 4 055.69 | ||||
| Long term receivables total | 4 055.69 | ||||
| Inventories total | |||||
| Current other receivables | 190.91 | 9.26 | |||
| Current deferred tax assets | 9.24 | 9.95 | 5.64 | ||
| Short term receivables total | 190.91 | 9.24 | 9.95 | 14.90 | |
| Other current investments | 4 012.74 | 3 716.42 | 4 052.89 | 4 271.79 | |
| Cash and bank deposits | 1.28 | 399.33 | 125.82 | 14.60 | 159.34 |
| Cash and cash equivalents | 1.28 | 4 412.07 | 3 842.24 | 4 067.49 | 4 431.13 |
| Balance sheet total (assets) | 4 056.98 | 4 602.97 | 3 851.48 | 4 077.44 | 4 446.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 450.00 | 114.40 | 195.00 | 150.00 |
| Retained earnings | 2 274.97 | 2 454.30 | 3 888.47 | 3 410.34 | 3 601.01 |
| Profit of the financial year | 629.33 | 1 548.57 | - 283.13 | 340.67 | 563.76 |
| Shareholders equity total | 3 139.90 | 4 577.87 | 3 844.74 | 4 071.01 | 4 439.78 |
| Non-current other liabilities | 368.81 | ||||
| Non-current liabilities total | 368.81 | ||||
| Current loans from credit institutions | 14.62 | 0.17 | |||
| Current trade creditors | 10.00 | 6.25 | 6.25 | 6.25 | |
| Current owed to participating | 0.48 | 0.48 | 0.48 | ||
| Other non-interest bearing current liabilities | 547.77 | 0.01 | 0.01 | ||
| Current liabilities total | 548.26 | 25.10 | 6.74 | 6.43 | 6.25 |
| Balance sheet total (liabilities) | 4 056.98 | 4 602.97 | 3 851.48 | 4 077.44 | 4 446.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.