LENE MØLGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36496096
Solrød Center 9, 2680 Solrød Strand
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -38.42 | -80.86 | -68.46 | 41.85 | -34.48 |
| Employee benefit expenses | - 842.94 | - 719.97 | - 785.72 | - 846.94 | -5.95 |
| Total depreciation | -59.96 | -59.96 | -59.96 | -59.96 | |
| EBIT | - 941.32 | - 860.79 | - 914.15 | - 865.05 | -28.52 |
| Other financial income | 24.23 | 21.00 | |||
| Other financial expenses | -0.30 | -4.95 | -17.52 | -4.93 | -30.85 |
| Net income from associates (fin.) | 1 083.45 | 1 179.13 | 1 375.59 | 1 359.53 | 492.21 |
| Pre-tax profit | 141.83 | 313.39 | 443.92 | 513.77 | 453.84 |
| Income taxes | -51.76 | -93.52 | - 127.40 | - 195.24 | -0.54 |
| Net earnings | 90.07 | 219.87 | 316.52 | 318.53 | 453.30 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 194.87 | 134.91 | 74.95 | ||
| Tangible assets total | 194.87 | 134.91 | 74.95 | ||
| Participating interests | 558.45 | 567.57 | 725.69 | 588.35 | |
| Investments total | 558.45 | 567.57 | 725.69 | 588.35 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 10.67 | 51.80 | 44.36 | ||
| Short term receivables total | 10.67 | 51.80 | 44.36 | ||
| Other current investments | 257.56 | 280.10 | 268.48 | ||
| Cash and bank deposits | 480.26 | 747.88 | 507.93 | 866.01 | 1 677.01 |
| Cash and cash equivalents | 480.26 | 747.88 | 765.49 | 1 146.11 | 1 945.50 |
| Balance sheet total (assets) | 1 233.58 | 1 450.36 | 1 576.80 | 1 786.25 | 1 989.85 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 865.39 | 842.46 | 947.93 | 1 146.65 | 1 343.19 |
| Profit of the financial year | 90.07 | 219.87 | 316.52 | 318.53 | 453.30 |
| Shareholders equity total | 1 116.06 | 1 225.33 | 1 428.85 | 1 632.98 | 1 968.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.38 | 18.75 | |||
| Current owed to participating | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 |
| Short-term deferred tax liabilities | 3.29 | 55.58 | |||
| Other non-interest bearing current liabilities | 111.61 | 166.84 | 145.33 | 125.28 | |
| Current liabilities total | 117.52 | 225.03 | 147.94 | 153.27 | 21.36 |
| Balance sheet total (liabilities) | 1 233.58 | 1 450.36 | 1 576.80 | 1 786.25 | 1 989.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.