K/S HABRO-NORTH CITY, MANCHESTER, PHASE III
CVR number: 41406526
Bredgade 34 A, 1260 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1 203.73 | 1 338.79 | ||
| External services | - 307.17 | - 253.99 | ||
| Gross profit | 896.56 | 1 084.80 | ||
| Other operating expenses | -3.13 | |||
| Reduction in value of non-current assets | 2 305.30 | 3 088.56 | ||
| EBIT | -3.13 | 3 201.86 | 4 173.36 | |
| Other financial income | 1.96 | 122.30 | 170.29 | |
| Other financial expenses | -2.00 | - 454.33 | - 461.35 | |
| Pre-tax profit | -3.13 | -3.17 | 2 869.82 | 3 882.30 |
| Income taxes | -7.07 | |||
| Net earnings | -3.13 | -3.17 | 2 862.75 | 3 882.30 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 13 789.49 | 16 882.61 | |
| Tangible assets total | 13 789.49 | 16 882.61 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 41.95 | 3 241.90 | 8 290.48 |
| Short term receivables total | 41.95 | 3 241.90 | 8 290.48 |
| Cash and bank deposits | 246.74 | 749.78 | |
| Cash and cash equivalents | 246.74 | 749.78 | |
| Balance sheet total (assets) | 41.95 | 17 278.13 | 25 922.87 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | -6.29 | 4 856.46 | 8 738.76 | |
| Retained earnings | 3.17 | -2 862.75 | -3 882.30 | |
| Profit of the financial year | -3.13 | -3.17 | 2 862.75 | 3 882.30 |
| Shareholders equity total | -3.13 | -6.29 | 4 856.46 | 8 738.76 |
| Non-current other liabilities | 4 678.37 | 4 101.20 | ||
| Non-current liabilities total | 4 678.37 | 4 101.20 | ||
| Other non-interest bearing current liabilities | 3.13 | 48.25 | 7 743.31 | 13 082.92 |
| Current liabilities total | 3.13 | 48.25 | 7 743.31 | 13 082.92 |
| Balance sheet total (liabilities) | 41.95 | 17 278.13 | 25 922.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.