K/S HABRO-NORTH CITY, MANCHESTER, PHASE III — Credit Rating and Financial Key Figures
CVR number: 41406526
Bredgade 34 A, 1260 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 203.73 | 1 338.79 | 1 515.64 | ||
External services | - 307.17 | - 253.99 | - 363.75 | ||
Gross profit | 896.56 | 1 084.80 | 1 151.89 | ||
Other operating expenses | -3.13 | ||||
Reduction in value of non-current assets | 2 305.30 | 3 088.56 | 446.21 | ||
EBIT | -3.13 | 3 201.86 | 4 173.36 | 1 598.10 | |
Other financial income | 1.96 | 122.30 | 170.29 | 221.40 | |
Other financial expenses | -2.00 | - 454.33 | - 461.35 | - 517.92 | |
Pre-tax profit | -3.13 | -3.17 | 2 869.82 | 3 882.30 | 1 301.58 |
Income taxes | -7.07 | ||||
Net earnings | -3.13 | -3.17 | 2 862.75 | 3 882.30 | 1 301.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 13 789.49 | 16 882.61 | 17 391.44 | |
Tangible assets total | 13 789.49 | 16 882.61 | 17 391.44 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 41.95 | 3 241.90 | 8 131.58 | 7 235.28 |
Short term receivables total | 41.95 | 3 241.90 | 8 131.58 | 7 235.28 |
Cash and bank deposits | 246.74 | 749.78 | 1 693.82 | |
Cash and cash equivalents | 246.74 | 749.78 | 1 693.82 | |
Balance sheet total (assets) | 41.95 | 17 278.13 | 25 763.97 | 26 320.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | -6.29 | 4 856.46 | 8 738.76 | 10 040.34 | |
Retained earnings | 3.17 | -2 862.75 | -3 882.30 | -1 301.58 | |
Profit of the financial year | -3.13 | -3.17 | 2 862.75 | 3 882.30 | 1 301.58 |
Shareholders equity total | -3.13 | -6.29 | 4 856.46 | 8 738.76 | 10 040.34 |
Non-current other liabilities | 4 678.37 | 4 101.20 | 3 563.63 | ||
Non-current liabilities total | 4 678.37 | 4 101.20 | 3 563.63 | ||
Other non-interest bearing current liabilities | 3.13 | 48.25 | 7 743.31 | 12 924.02 | 12 716.58 |
Current liabilities total | 3.13 | 48.25 | 7 743.31 | 12 924.02 | 12 716.58 |
Balance sheet total (liabilities) | 41.95 | 17 278.13 | 25 763.97 | 26 320.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.