Columbus Finance ApS
CVR number: 38763245
Strandvejen 58, 2900 Hellerup
contact@coplay.law
tel: 70278899
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | ||||
| Gross profit | -5.00 | -5.00 | -5.00 | -1.00 | 330.26 |
| EBIT | -5.00 | -5.00 | -5.00 | -1.00 | 330.26 |
| Other financial income | 2.07 | 1.52 | 1.50 | ||
| Other financial expenses | -0.25 | -0.26 | -0.16 | -40.98 | -0.23 |
| Pre-tax profit | -3.18 | -3.74 | -3.66 | -41.98 | 330.02 |
| Income taxes | -63.40 | ||||
| Net earnings | -3.18 | -3.74 | -3.66 | -41.98 | 266.62 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 323.83 | |||
| Current other receivables | 48.38 | 49.90 | 40.98 | 6.83 |
| Short term receivables total | 48.38 | 49.90 | 40.98 | 330.66 |
| Balance sheet total (assets) | 48.38 | 49.90 | 40.98 | 330.66 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 211.00 | ||||
| Retained earnings | -2.44 | -5.62 | -9.36 | -13.02 | - 266.00 |
| Profit of the financial year | -3.18 | -3.74 | -3.66 | -41.98 | 266.62 |
| Shareholders equity total | 44.38 | 40.64 | 36.98 | -5.00 | 261.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 5.00 | 5.00 | |
| Short-term deferred tax liabilities | 63.40 | ||||
| Other non-interest bearing current liabilities | 4.00 | 5.26 | 0.64 | ||
| Current liabilities total | 4.00 | 9.26 | 4.00 | 5.00 | 69.04 |
| Balance sheet total (liabilities) | 48.38 | 49.90 | 40.98 | 330.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.