De Fakto Rådgivende Landinspektører ApS — Credit Rating and Financial Key Figures
CVR number: 41677279
Rebslagervej 2 A, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 930.58 | 8 774.40 | 13 406.15 |
Employee benefit expenses | -4 824.08 | -7 159.99 | -11 437.28 |
Total depreciation | -80.03 | - 245.23 | - 248.49 |
EBIT | 26.47 | 1 369.18 | 1 720.38 |
Other financial income | 0.13 | 5.14 | |
Other financial expenses | -22.19 | -22.64 | -20.21 |
Pre-tax profit | 4.28 | 1 346.67 | 1 705.31 |
Income taxes | 1.78 | - 308.82 | - 376.56 |
Net earnings | 6.06 | 1 037.86 | 1 328.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 466.82 | 290.44 | 120.20 |
Intangible assets total | 466.82 | 290.44 | 120.20 |
Buildings | 307.21 | ||
Machinery and equipment | 172.91 | 108.99 | 34.58 |
Tangible assets total | 172.91 | 108.99 | 341.79 |
Other receivables | 146.87 | ||
Investments total | 146.87 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 438.25 | 3 522.90 | 4 378.10 |
Prepayments and accrued income | 120.80 | 45.96 | 171.22 |
Current other receivables | 1 218.77 | 380.44 | 1 062.55 |
Current deferred tax assets | 1.78 | ||
Short term receivables total | 2 779.59 | 3 949.30 | 5 611.86 |
Cash and bank deposits | 1.32 | 5.87 | 92.32 |
Cash and cash equivalents | 1.32 | 5.87 | 92.32 |
Balance sheet total (assets) | 3 420.64 | 4 354.61 | 6 313.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Retained earnings | 5.76 | 1 043.62 | |
Profit of the financial year | 6.06 | 1 037.86 | 1 328.75 |
Shareholders equity total | 106.06 | 1 143.62 | 2 472.37 |
Provisions | 60.89 | 25.79 | |
Non-current deferred tax liabilities | 246.14 | 411.66 | |
Non-current liabilities total | 246.14 | 411.66 | |
Current loans from credit institutions | 110.12 | 396.66 | 9.89 |
Current trade creditors | 1 937.55 | 613.62 | 715.93 |
Short-term deferred tax liabilities | 246.14 | ||
Other non-interest bearing current liabilities | 1 266.90 | 1 800.57 | 2 431.26 |
Accruals and deferred income | 93.11 | ||
Current liabilities total | 3 314.57 | 2 903.96 | 3 403.22 |
Balance sheet total (liabilities) | 3 420.64 | 4 354.61 | 6 313.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.